XML 82 R62.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Instruments (As Restated) - Summarizes the Activity of the Level 3 Fair Value Measurements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance $ 12,600  
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]   Change in fair value measurements
Ending Balance   $ 12,600
Bridge Warrants    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 0  
Additions 9,938  
Payment of transaction costs 0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings 86,033  
Payments of notes payable & Conversion of principal and liquidation premium to equity 0  
Conversions of notes to Common Stock 0  
Reclassification of Private Warrants to Public Warrants 0  
Exercise of warrants (3,190)  
Ending Balance 92,781 0
Non cash conversion 9,900  
Bridge Warrants | Cumulative Effect, Period of Adoption, Adjustment    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 0  
Ending Balance   0
Notes Payable, Ares    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 87,619  
Additions 0  
Payment of transaction costs 0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings (554)  
Payments of notes payable & Conversion of principal and liquidation premium to equity (87,065)  
Conversions of notes to Common Stock 0  
Reclassification of Private Warrants to Public Warrants 0  
Exercise of warrants 0  
Ending Balance 0 87,619
Notes Payable, Ares | Cumulative Effect, Period of Adoption, Adjustment    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 0  
Ending Balance   0
Notes Payable, Bridge    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 0  
Additions 82,000  
Payment of transaction costs (3,834)  
Proceeds, net of original issuance discount 73,800  
Original issue discount 8,200  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings (20,874)  
Payments of notes payable & Conversion of principal and liquidation premium to equity 0  
Conversions of notes to Common Stock (31,284)  
Reclassification of Private Warrants to Public Warrants 0  
Exercise of warrants 0  
Ending Balance 26,008 0
Notes Payable, Bridge | Cumulative Effect, Period of Adoption, Adjustment    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 0  
Ending Balance   0
Related Party Notes Payable at Fair Value    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 0 32,949
Proceeds, net of original issuance discount   0
Original issue discount   0
Proceeds allocated to equity classified warrants   0
Issuance of warrant liabilities   0
Transaction costs and consent fees charged to interest expense   0
Private warrant liability and obligation to issue registered shares assumed in Business Combination   0
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings   163
Repayment of principal and liquidation premium   (27,593)
Payments of notes payable & Conversion of principal and liquidation premium to equity   (5,519)
Reclassification of Private Warrants to Public Warrants   0
Ending Balance   0
Notes Payable At Fair Value    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 161,282 59,742
Proceeds, net of original issuance discount   171,929
Original issue discount   11,860
Proceeds allocated to equity classified warrants   (17,596)
Issuance of warrant liabilities   0
Transaction costs and consent fees charged to interest expense   5,022
Private warrant liability and obligation to issue registered shares assumed in Business Combination   0
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings   31,008
Repayment of principal and liquidation premium   (48,210)
Payments of notes payable & Conversion of principal and liquidation premium to equity   (52,473)
Reclassification of Private Warrants to Public Warrants   0
Ending Balance 26,000 161,282
Notes Payable, ATW NPA    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 73,663  
Additions 0  
Payment of transaction costs 0  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings (5,466)  
Payments of notes payable & Conversion of principal and liquidation premium to equity 0  
Conversions of notes to Common Stock (68,197)  
Reclassification of Private Warrants to Public Warrants 0  
Exercise of warrants 0  
Ending Balance 0 73,663
Notes Payable, ATW NPA | Cumulative Effect, Period of Adoption, Adjustment    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 0  
Ending Balance   0
The9 Conditional Obligation    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 0 1,128
Proceeds, net of original issuance discount   0
Original issue discount   0
Proceeds allocated to equity classified warrants   0
Issuance of warrant liabilities   0
Transaction costs and consent fees charged to interest expense   0
Private warrant liability and obligation to issue registered shares assumed in Business Combination   0
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings   1,735
Repayment of principal and liquidation premium   0
Payments of notes payable & Conversion of principal and liquidation premium to equity   (2,863)
Reclassification of Private Warrants to Public Warrants   0
Ending Balance   0
Private warrants    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 642 0
Additions 0  
Payment of transaction costs 0  
Proceeds, net of original issuance discount   0
Original issue discount   0
Proceeds allocated to equity classified warrants   0
Issuance of warrant liabilities   290
Transaction costs and consent fees charged to interest expense   0
Private warrant liability and obligation to issue registered shares assumed in Business Combination   2,152
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings (326) (1,800)
Repayment of principal and liquidation premium   0
Payments of notes payable & Conversion of principal and liquidation premium to equity 0 0
Conversions of notes to Common Stock 0  
Reclassification of Private Warrants to Public Warrants (264) 0
Exercise of warrants 0  
Ending Balance 52 642
Private warrants | Cumulative Effect, Period of Adoption, Adjustment    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 0  
Ending Balance   0
Obligation to issue Registered Shares of Class A Common Stock    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance 12,635 0
Additions 0  
Payment of transaction costs 0  
Proceeds, net of original issuance discount   0
Original issue discount   0
Proceeds allocated to equity classified warrants   0
Issuance of warrant liabilities   0
Transaction costs and consent fees charged to interest expense   0
Private warrant liability and obligation to issue registered shares assumed in Business Combination   32,900
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings 0 (20,265)
Repayment of principal and liquidation premium   0
Payments of notes payable & Conversion of principal and liquidation premium to equity 0 0
Conversions of notes to Common Stock 0  
Reclassification of Private Warrants to Public Warrants 0 0
Exercise of warrants 0  
Ending Balance 0 12,635
Obligation to issue Registered Shares of Class A Common Stock | Cumulative Effect, Period of Adoption, Adjustment    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning Balance $ (12,635)  
Ending Balance   $ (12,635)