XML 80 R60.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Instruments (As Restated) - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Nov. 23, 2022
Nov. 11, 2022
Jul. 21, 2022
Aug. 10, 2021
Jul. 21, 2021
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Jun. 30, 2022
Aug. 05, 2021
Jul. 18, 2021
Jun. 09, 2021
Dec. 31, 2020
Oct. 13, 2020
Sep. 30, 2020
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Cash equivalents               $ 0 $ 0              
Fair value of the private warrants         $ 2,200                      
Liability value                 12,600              
Issuance of Class A common stock in the PIPE financing, net of transaction costs (in shares)         76,140,000                      
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs               0 692,405              
Additional Paid-in Capital                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs               (15) 692,397              
Commitment to Issue Class A Common Stock                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Fair value of the private warrants           $ 32,900                    
Gain on change in fair value           20,300                    
Commitment To Issue Registered Shares                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs               32,900                
Commitment To Issue Registered Shares | Additional Paid-in Capital                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs     $ 32,900         32,900                
Private warrants                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings               (326) (1,800)              
Fair value of the private warrants               642 600              
Liability value               52 642         $ 0    
Warrants to APIC               600 $ 0              
Riverside Management Group (RMG)                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Cash obligation                             $ 10  
Standby Equity Purchase Agreement                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs               252                
Standby Equity Purchase Agreement | Additional Paid-in Capital                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs               $ 252                
Class A Common Stock                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Number of shares purchased (in shares)         76,140,000                      
Registered shares to be issued (in shares)               2,387,500       2,387,500        
Warrants (in shares)               476,364,277 28,196,377              
Class A Common Stock | Common Stock                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Issuance of Class A common stock in the PIPE financing, net of transaction costs (in shares)               89,152,131 76,140,000              
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs               $ 9 $ 8              
Class A Common Stock | Commitment To Issue Registered Shares | Common Stock                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Issuance of Class A common stock in the PIPE financing, net of transaction costs (in shares)     2,387,500         2,387,500                
Class A Common Stock | Riverside Management Group (RMG)                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Unregistered shares provided (in shares)                             1,697,500  
Unregistered shares to be issued in conjunction with merger (in shares)                             690,000  
Value of unregistered shares to be issued in conjunction with merger                             $ 6,900  
Share price (in dollars per share)                             $ 10.00  
Class A Common Stock | Standby Equity Purchase Agreement                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Number of shares purchased (in shares) 789,016 789,016                            
Class A Common Stock | Standby Equity Purchase Agreement | Common Stock                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Issuance of Class A common stock in the PIPE financing, net of transaction costs (in shares)               789,016                
Ares Warrants                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Fair value of warrants           $ 5,000         $ 2,500          
Warrants rights (in shares)                     670,092          
Exercise price of the warrant (in dollars per share)                     $ 10.00          
NPA Warrants                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Fair value of warrants                               $ 500
Warrants rights (in shares)             1,187,083                  
Exercise price of the warrant (in dollars per share)             $ 10.00                  
Warrants term                   7 years            
Warrants issued (in shares)             2,000,000.0                  
US-Based Investment Firm Warrants                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Warrants rights (in shares)       1,187,083                        
Exercise price of the warrant (in dollars per share)       $ 10.00                        
Warrants term                         7 years      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings       $ 8,000       $ 5,100                
US-Based Investment Firm Warrants | Class A Common Stock                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Warrants rights (in shares)       1,500,000 2,687,083                      
Exercise price of the warrant (in dollars per share)       $ 10.00 $ 10.00                      
Public warrants | Class A Common Stock                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Exercise price of the warrant (in dollars per share)               $ 11.50 $ 11.50              
Warrants term               5 years                
Warrants (in shares)         22,977,568     23,540,988 22,977,568              
Private warrants                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Fair value of warrants         $ 2,200     $ 100 $ 600              
Warrants issued (in shares)         80,000                      
Warrants (in shares)         594,551                      
Amount transferred (in shares)               563,420 0              
Private warrants | Class A Common Stock                                
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                                
Exercise price of the warrant (in dollars per share)               $ 11.50 $ 11.50              
Warrants (in shares)               111,131 674,551