XML 26 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Standby Equity Purchase Agreement
The9 Conditional Obligation
Related Party Notes Payable
Notes Payable
Commitment To Issue Registered Shares
Cumulative Effect, Period of Adoption, Adjustment
Additional Paid-in Capital
Additional Paid-in Capital
Standby Equity Purchase Agreement
Additional Paid-in Capital
The9 Conditional Obligation
Additional Paid-in Capital
Related Party Notes Payable
Additional Paid-in Capital
Notes Payable
Additional Paid-in Capital
Commitment To Issue Registered Shares
Accumulated Other Comprehensive Loss
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Class A Common Stock
Class A Common Stock
Commitment To Issue Registered Shares
Class A Common Stock
Cumulative Effect, Period of Adoption, Adjustment
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Standby Equity Purchase Agreement
Class A Common Stock
Common Stock
The9 Conditional Obligation
Class A Common Stock
Common Stock
Related Party Notes Payable
Class A Common Stock
Common Stock
Notes Payable
Class A Common Stock
Common Stock
Commitment To Issue Registered Shares
Class B Common Stock
Common Stock
Ending Balance, Temporary Equity (in shares) at Dec. 31, 2021                                 0                  
Ending Balance, Temporary Equity at Dec. 31, 2021                                 $ 0                  
Ending Balance, Temporary Equity (Accounting Standards Update 2020-06) at Dec. 31, 2021                                     $ 32,900              
Beginning Balance (in shares) at Dec. 31, 2020                                       93,099,596           64,000,588
Beginning Balance at Dec. 31, 2020 $ (579,338)             $ 1,817,760           $ (5,974) $ (2,391,139)         $ 9           $ 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Conversion of convertible securities (in shares)                                           423,053 22,454,776 7,688,153    
Conversion of convertible securities     $ 2,863 $ 294,796 $ 98,375         $ 2,863 $ 294,794 $ 98,374                     $ 2 $ 1    
Issuance of Class A Common Stock in the Business Combination, net of transaction costs (in shares)                                       27,798,411            
Issuance of Class A Common Stock in the Business Combination, net of transaction costs 170,114             170,111                       $ 3            
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock (in shares)                                       80,000            
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock 790             790                                    
Conversion of liabilities into Class A Common Stock in the Business Combination (in shares)                                       22,586,392            
Conversion of liabilities into Class A Common Stock in the Business Combination 311,798             311,795                       $ 3            
Conversion of liabilities into the commitment to issue Class A Common Stock in the Business Combination 25,877             25,877                                    
Legacy FF Ordinary Stock exchanged in the Business Combination for a commitment to issue Class A and Class B Common Stock (in shares)                                       (87,273,528)           (64,000,588)
Legacy FF Ordinary Stock exchanged in the Business Combination for a commitment to issue Class A and Class B Common Stock 0             15                       $ (9)           $ (6)
Issuance of Class A common stock in the PIPE financing, net of transaction costs (in shares)                                       76,140,000            
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs 692,405             692,397                       $ 8            
Settlement of lawsuit with issuance of vested stock options 8,459             8,459                                    
Settlement of accrued rent with issuance of vested stock options 951             951                                    
Vesting of restricted stock award for employee bonus (in shares)                                       1,350,970            
Vesting of restricted stock award for employee bonus 18,617             18,617                                    
Stock-based compensation 11,345             11,345                                    
Exercise of stock options and settlement on restricted stock tax withholding (in shares)                                       4,388,596            
Exercise of stock options and settlement on restricted stock tax withholding 10,587             10,587                                    
Settlement of receivables through receipt of Class A Common Stock (in shares)                                       (43,096)            
Settlement of receivables through receipt of Class A Common Stock (105)             (105)                                    
Issuance of warrants 17,596             17,596                                    
Foreign currency translation adjustment (971)                         (971)                        
Net loss (516,505)                           (516,505)                      
Ending Balance (in shares) at Dec. 31, 2021                                       168,693,323           0
Ending Balance at Dec. 31, 2021 567,654             3,482,226           (6,945) (2,907,644)         $ 17           $ 0
Ending Balance (Accounting Standards Update 2020-06) at Dec. 31, 2021             $ (20,265)                 $ (20,265)                    
Ending Balance (Accounting Standards Update 2016-02) at Dec. 31, 2021             $ 3,393                 $ 3,393                    
Increase (Decrease) in Temporary Equity [Roll Forward]                                                    
Issuance pursuant to commitment to issue registered shares                                   $ (32,900)                
Ending Balance, Temporary Equity (in shares) at Dec. 31, 2022                                 0                  
Ending Balance, Temporary Equity at Dec. 31, 2022                                 $ 0                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Conversion of convertible securities (in shares)                                       257,041,879            
Conversion of convertible securities 164,069             164,043                       $ 26            
Class A Common Stock to be delivered for conversion of notes payable 0             0                                    
Issuance of Class A common stock in the PIPE financing, net of transaction costs (in shares)                                       89,152,131 789,016       2,387,500 64,000,588
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs 0 $ 252       $ 32,900   (15) $ 252       $ 32,900             $ 9           $ 6
Stock-based compensation 17,664             17,664                                    
Chongqing related party note payable restructuring 16,841             16,841                                    
Exercise of stock options and settlement on restricted stock tax withholding (in shares)                                       4,100,008            
Exercise of stock options and settlement on restricted stock tax withholding 9,015             9,015                                    
Exercise of warrants (in shares)                                       29,102,536            
Exercise of warrants (as restated) 7,419             7,416                       $ 3            
Amended exercise price of ATW NPA warrants 1,238             1,238                                    
Adjustments to Additional Paid in Capital, Transfer Of Warrants 264             264                                    
Repurchase and retirement of common stock (in shares)                                       (96,759)            
Repurchase and retirement of Class A Common Stock (767)             (767)                                    
Receipt of class A common stock in consideration of exercises of options (in shares)                                       (311,878)            
Receipt of Class A Common Stock in consideration of exercises of options (669)             (669)                                    
Foreign currency translation adjustment 10,450                         10,450                        
Net loss (602,239)                           (602,239)                      
Ending Balance (in shares) at Dec. 31, 2022                                       563,346,216           64,000,588
Ending Balance at Dec. 31, 2022 200,992             3,724,180           $ 3,505 $ (3,526,755)         $ 56           $ 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Issuance of shares for RSU vesting (in shares)                                       12,488,460            
Issuance of shares for restricted stock vesting 0             (1)                       $ 1            
Liability for insufficient authorized shares related to stock options and RSUs (3,977)             (3,977)                                    
Liability for insufficient authorized shares related to earnout $ (2,250)             $ (2,250)