XML 69 R49.htm IDEA: XBRL DOCUMENT v3.23.2
Business Combination - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 27, 2022
USD ($)
Jul. 21, 2021
USD ($)
trading_day
tranche
$ / shares
shares
Jul. 20, 2021
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Aug. 10, 2021
$ / shares
shares
Jun. 09, 2021
Dec. 31, 2020
shares
Business Acquisition [Line Items]                  
Recapitalization Exchange Ratio   0.14130              
Proceeds from issuance of Class A Common Stock in the Business Combination | $   $ 229,583     $ 0 $ 229,583      
Cash received through reverse recapitalization | $   206,400              
Redemptions | $   $ 200     767 $ 0      
Conversion ratio   1              
Shares attributable to reverse recapitalization (in shares)   244,293,395              
Issued shares (in shares)       168,693,323   168,693,323      
Issuance of Class A common stock in the PIPE financing, net of transaction costs (in shares)   76,140,000              
Contingent consideration, earnout shares, number of tranches | tranche   2              
Fair value of earnout shares | $   $ 293,900              
Fair value of the private warrants | $   $ 2,200              
Options outstanding (in shares)   42,193,512              
Aggregate purchase price | $   $ 761,400              
Payments to settle liabilities | $   $ 140,000 $ 139,600            
Notes payable | $     85,200            
Notes payable accrued interest | $     7,400            
Interests in the vendor trust | $     124,700            
Accounts payable | $     103,000            
Payables | $     8,400            
Accrued interest on purchase orders | $     13,300            
Amounts due to vendors | $     19,800            
Amounts due to active and former employees | $     $ 9,600            
Loss upon extinguishment of debt, excluding forgiveness of vendor interest | $       $ (94,700)          
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock (in shares)   80,000              
Amount settled | $   $ 800              
Total direct and incremental transaction costs | $   125,900              
Amount expensed as part of the Business Combination | $   900              
Equity issuance costs | $   $ 125,000              
Restricted Stock | Deferred Salary And Bonuses Settlement                  
Business Acquisition [Line Items]                  
Purchase price per share (in dollars per share) | $ / shares   $ 13.78              
Stock issued from awards (in shares)   1,404,459 1,350,970            
Related Party Notes Payable at Fair Value | Affiliated Entity                  
Business Acquisition [Line Items]                  
Notes payable, related parties | $     $ 91,400            
Notes payable, related parties, accrued interest | $     $ 13,600            
Amount settled | $ $ 16,800 $ 800              
Private warrants                  
Business Acquisition [Line Items]                  
Fair value of the private warrants | $         $ 642 $ 600      
Private warrants                  
Business Acquisition [Line Items]                  
Warrants (in shares)   594,551              
Warrants issued (in shares)   80,000              
Private warrants | Related Party Notes Payable at Fair Value | Affiliated Entity                  
Business Acquisition [Line Items]                  
Warrants issued (in shares)   80,000              
PSAC Warrants                  
Business Acquisition [Line Items]                  
Amount settled | $   $ 800              
US-Based Investment Firm Warrants                  
Business Acquisition [Line Items]                  
Exercise price of the warrant (in dollars per share) | $ / shares             $ 10.00    
Warrants term               7 years  
Warrants rights (in shares)             1,187,083    
Earnout Shares, Tranche One                  
Business Acquisition [Line Items]                  
Contingent consideration, earnout shares, stock price trigger | $ / shares   $ 13.50              
Contingent consideration, earnout shares, period, threshold trading days | trading_day   20              
Contingent consideration, earnout shares, threshold consecutive trading days | trading_day   30              
Earnout Shares, Tranche Two                  
Business Acquisition [Line Items]                  
Contingent consideration, earnout shares, stock price trigger | $ / shares   $ 15.50              
Contingent consideration, earnout shares, period, threshold trading days | trading_day   20              
Contingent consideration, earnout shares, threshold consecutive trading days | trading_day   30              
Pro Forma                  
Business Acquisition [Line Items]                  
Issued shares (in shares)       321,846,041 627,346,804 321,846,041      
Outstanding shares (in shares)         320,433,395        
Class A Common Stock                  
Business Acquisition [Line Items]                  
Conversion ratio   1              
Issued shares (in shares)         167,280,677        
Contingent consideration, earnout shares (in shares)   25,000,000              
Warrants (in shares)       28,196,377 476,364,277 28,196,377      
Number of shares purchased (in shares)   76,140,000              
Purchase price per share (in dollars per share) | $ / shares   $ 10.00              
Shares issued from reverse recapitalization (in shares)   24,464,994 24,464,994            
Reverse recapitalization, share price (in dollars per share) | $ / shares     $ 10.00            
Class A Common Stock | Public warrants                  
Business Acquisition [Line Items]                  
Warrants (in shares)   22,977,568   22,977,568 23,540,988 22,977,568      
Exercise price of the warrant (in dollars per share) | $ / shares       $ 11.50 $ 11.50 $ 11.50      
Warrants term         5 years        
Class A Common Stock | Private warrants                  
Business Acquisition [Line Items]                  
Warrants (in shares)       674,551 111,131 674,551      
Exercise price of the warrant (in dollars per share) | $ / shares       $ 11.50 $ 11.50 $ 11.50      
Class A Common Stock | PSAC Warrants                  
Business Acquisition [Line Items]                  
Exercise price of the warrant (in dollars per share) | $ / shares   $ 11.50              
Class A Common Stock | US-Based Investment Firm Warrants                  
Business Acquisition [Line Items]                  
Exercise price of the warrant (in dollars per share) | $ / shares   $ 10.00         $ 10.00    
Warrants rights (in shares)   2,687,083         1,500,000    
Common stock, shares issuable (in shares)   44,880,595              
Class A Common Stock | Earnout Shares, Tranche One                  
Business Acquisition [Line Items]                  
Contingent consideration, earnout shares (in shares)   12,500,000              
Class A Common Stock | Earnout Shares, Tranche Two                  
Business Acquisition [Line Items]                  
Contingent consideration, earnout shares (in shares)   12,500,000              
Class A Common Stock | Common Stock                  
Business Acquisition [Line Items]                  
Outstanding shares (in shares)       168,693,323 563,346,216 168,693,323     93,099,596
Issuance of Class A common stock in the PIPE financing, net of transaction costs (in shares)         89,152,131 76,140,000      
Stock issued from awards (in shares)         12,488,460        
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock (in shares)           80,000      
Class B Common Stock                  
Business Acquisition [Line Items]                  
Conversion ratio   1              
Class B Common Stock | Common Stock                  
Business Acquisition [Line Items]                  
Outstanding shares (in shares)       0 64,000,588 0     64,000,588
Issuance of Class A common stock in the PIPE financing, net of transaction costs (in shares)         64,000,588        
Redeemable Preferred Stock                  
Business Acquisition [Line Items]                  
Reclassifications of temporary to permanent equity | $           $ 724,800      
Class B Redeemable Preferred Stock                  
Business Acquisition [Line Items]                  
Reclassifications of temporary to permanent equity | $           697,600      
Class A-1 Convertible Preferred Stock                  
Business Acquisition [Line Items]                  
Recapitalization Exchange Ratio   0.14130              
Reclassifications of temporary to permanent equity | $           119,000      
Class A-2 Convertible Preferred Stock                  
Business Acquisition [Line Items]                  
Recapitalization Exchange Ratio   0.14130              
Reclassifications of temporary to permanent equity | $           271,900      
Class A-3 Convertible Preferred Stock                  
Business Acquisition [Line Items]                  
Recapitalization Exchange Ratio   0.14130              
Reclassifications of temporary to permanent equity | $           $ 2,200      
Legacy FF Shareholders | Class A Common Stock                  
Business Acquisition [Line Items]                  
Shares attributable to reverse recapitalization (in shares)   127,949,403              
Legacy FF Shareholders | Class B Common Stock                  
Business Acquisition [Line Items]                  
Shares attributable to reverse recapitalization (in shares)   64,000,588              
Legacy FF Shareholders | Class A-1 Convertible Preferred Stock                  
Business Acquisition [Line Items]                  
Shares attributable to reverse recapitalization (in shares)   10,358,162              
Legacy FF Shareholders | Class A-2 Convertible Preferred Stock                  
Business Acquisition [Line Items]                  
Shares attributable to reverse recapitalization (in shares)   19,603,624              
Legacy FF Shareholders | Class A-3 Convertible Preferred Stock                  
Business Acquisition [Line Items]                  
Shares attributable to reverse recapitalization (in shares)   181,143