XML 33 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
The9 Conditional Obligation
Related Party Notes Payable
Notes Payable
Commitment To Issue Registered Shares
Cumulative Effect, Period of Adoption, Adjustment
Additional Paid-in Capital
Additional Paid-in Capital
The9 Conditional Obligation
Additional Paid-in Capital
Related Party Notes Payable
Additional Paid-in Capital
Notes Payable
Additional Paid-in Capital
Commitment To Issue Registered Shares
Accumulated Other Comprehensive Loss
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Class A Common Stock
Class A Common Stock
Commitment To Issue Registered Shares
Class A Common Stock
Cumulative Effect, Period of Adoption, Adjustment
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
The9 Conditional Obligation
Class A Common Stock
Common Stock
Related Party Notes Payable
Class A Common Stock
Common Stock
Notes Payable
Class A Common Stock
Common Stock
Commitment To Issue Registered Shares
Class B Common Stock
Common Stock
Ending Balance, Temporary Equity (in shares) at Dec. 31, 2021                             0                
Ending Balance, Temporary Equity at Dec. 31, 2021                             $ 0                
Ending Balance, Temporary Equity (Accounting Standards Update 2020-06) at Dec. 31, 2021                                 $ 32,900            
Beginning Balance (in shares) at Dec. 31, 2020                                   93,099,596         64,000,588
Beginning Balance at Dec. 31, 2020 $ (579,338)           $ 1,817,760         $ (5,974) $ (2,391,139)         $ 9         $ 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Conversion of convertible securities (in shares)                                     423,053 22,454,776 7,688,153    
Conversion of The9Conditional Obligation   $ 2,863 $ 294,796 $ 98,375       $ 2,863 $ 294,794 $ 98,374                   $ 2 $ 1    
Issuance of Class A Common Stock in the Business Combination, net of transaction costs (in shares)                                   27,798,411          
Issuance of Class A Common Stock in the Business Combination, net of transaction costs 170,114           170,111                     $ 3          
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock (in shares)                                   80,000          
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock 790           790                                
Conversion of liabilities into Class A Common Stock in the Business Combination (in shares)                                   22,586,392          
Conversion of liabilities into Class A Common Stock in the Business Combination 311,798           311,795                     $ 3          
Conversion of liabilities into the commitment to issue Class A Common Stock in the Business Combination 25,877           25,877                                
Legacy FF Ordinary Stock exchanged in the Business Combination for a commitment to issue Class A and Class B Common Stock (in shares)                                   (87,273,528)         (64,000,588)
Legacy FF Ordinary Stock exchanged in the Business Combination for a commitment to issue Class A and Class B Common Stock 0           15                     $ (9)         $ (6)
Issuance of Class A common stock in the PIPE financing, net of transaction costs (in shares)                                   76,140,000          
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs 692,405           692,397                     $ 8          
Settlement of lawsuit with issuance of vested stock options 8,459           8,459                                
Settlement of accrued rent with issuance of vested stock options 951           951                                
Vesting of restricted stock award for employee bonus (in shares)                                   1,350,970          
Vesting of restricted stock award for employee bonus 18,617           18,617                                
Stock-based compensation 11,345           11,345                                
Exercise of stock options and settlement on restricted stock tax withholding (in shares)                                   4,388,596          
Exercise of stock options and settlement on restricted stock tax withholding 10,587           10,587                                
Settlement of receivables through receipt of Class A Common Stock (in shares)                                   (43,096)          
Settlement of receivables through receipt of Class A Common Stock (105)           (105)                                
Issuance of warrants 17,596           17,596                                
Foreign currency translation adjustment (971)                     (971)                      
Net loss (516,505)                       (516,505)                    
Ending Balance (in shares) at Dec. 31, 2021                                   168,693,323         0
Ending Balance at Dec. 31, 2021 567,654           3,482,226         (6,945) (2,907,644)         $ 17         $ 0
Ending Balance (Accounting Standards Update 2020-06) at Dec. 31, 2021           $ (20,265)               $ (20,265)                  
Ending Balance (Accounting Standards Update 2016-02) at Dec. 31, 2021           $ 3,393               $ 3,393                  
Increase (Decrease) in Temporary Equity [Roll Forward]                                              
Issuance pursuant to commitment to issue registered shares                               $ (32,900)              
Ending Balance, Temporary Equity (in shares) at Dec. 31, 2022                             0                
Ending Balance, Temporary Equity at Dec. 31, 2022                             $ 0                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Conversion of convertible securities (in shares)                                   258,910,861          
Conversion of The9Conditional Obligation 99,481           99,455                     $ 26          
Class A Common Stock to be delivered for conversion of notes payable (926)           (926)                                
Issuance of Class A common stock in the PIPE financing, net of transaction costs (in shares)                                   89,152,131       2,387,500 64,000,588
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs 0       $ 32,900   (15)       $ 32,900             $ 9         $ 6
Stock-based compensation 17,653           17,653                                
Chongqing related party note payable restructuring 17,399           17,399                                
Exercise of stock options and settlement on restricted stock tax withholding (in shares)                                   4,100,008          
Exercise of stock options and settlement on restricted stock tax withholding 9,015           9,015                                
Exercise of warrants (in shares)                                   29,102,536          
Exercise of warrants 4,229           4,226                     $ 3          
Amended exercise price of ATW NPA warrants 1,238           1,238                                
Adjustments to Additional Paid in Capital, Transfer Of Warrants 264           264                                
Repurchase and retirement of common stock (in shares)                                   (96,759)          
Repurchase and retirement of Class A Common Stock (767)           (767)                                
Receipt of class A common stock in consideration of exercises of options (in shares)                                   (311,878)          
Receipt of Class A Common Stock in consideration of exercises of options (669)           (669)                                
Issuance of shares for RSU vesting (in shares)                                   11,408,494          
Issuance of shares for restricted stock vesting 0           (1)                     $ 1          
Liability for insufficient authorized shares related to stock options and RSUs (3,977)           (3,977)                                
Liability for insufficient authorized shares related to earnout (2,250)           (2,250)                                
Foreign currency translation adjustment 10,450                     10,450                      
Net loss (552,069)                       (552,069)                    
Ending Balance (in shares) at Dec. 31, 2022                                   563,346,216         64,000,588
Ending Balance at Dec. 31, 2022 $ 182,753           $ 3,655,771         $ 3,505 $ (3,476,585)         $ 56         $ 6