XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes Payable
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Notes Payable Notes Payable
The Company has entered into notes payable agreements with third parties, which consists of the following as of June 30, 2022:
June 30, 2022
Note NameContractual
Maturity Date
Contractual
Interest
Rates
Unpaid Principal
Balance
Fair Value
Measurement
Adjustments
Original issue discount and proceeds allocated to warrantsNet
Carrying
Value
Interest Expense for the Three Months Ended June 30, 2022Interest Expense for the Six Months Ended June 30, 2022
June 9, 2021 Note 1 and Note 2
December 9, 20220.00%$40,000 $5,737 $(9,522)$36,215 $— $— 
August 10, 2021 Optional NotesFebruary 10, 202315.00%33,917 9,585 (11,518)31,984 1,272 2,544 
Notes payable – China various other
Due on Demand0.00%5,186 — — 5,186 — — 
Auto loansVariousVarious111 — — 111 — — 
$79,214 $15,322 $(21,040)$73,496 $1,272 $2,544 
The Company settled certain notes payable during the six months ended June 30, 2022 as follows:
Six months ended June 30, 2022
Note NameContractual
Maturity Date
Contractual
Interest
Rates
Net carrying value at 12/31/2021Fair Value
Measurement
Adjustments
Payment PremiumCash Payment
March 1, 2021 Notes(1)
March 1, 202214.00%$56,695 $(1,695)$— $(55,000)
August 26, 2021 Notes(1)
March 1, 202214.00%30,924 (924)2,065 (32,065)
PPP Loan (2)
April 17, 20221.00%193 — — (193)
$87,812 $(2,619)$2,065 $(87,258)
1.On March 1, 2021, the Company amended the NPA to permit the issuance of additional notes payable with principal amounts up to $85,000. On the same day, the Company entered into notes payable agreements with Ares for an aggregate principal of $55,000. The notes payable were collateralized by a first lien on virtually all tangible and intangible assets of the Company, bore interest at 14.0% per annum and matured on March 1, 2022. On February 25, 2022, the Company repaid the $55,000 principal amount of the March 1, 2021 Notes with accrued interest of $7,721.
On August 26, 2021, the Company exercised its option under the March 1, 2021 notes payable agreement with Ares to draw an additional principal amount of $30,000 which matured on March 1, 2022. As the August 26, 2021 Notes mature in less than one year, according to the terms of the amended NPA, the Company expected to repay them with payment premium of 14.0% (“Payment Premium”). On February 25, 2022, the Company repaid the $30,000 principal amount of the August 26, 2021 Notes, with accrued interest of $2,135 and Payment Premium of $2,065.
June 30,
2022
December 31,
2021
March 1, 2021 Notes
Outstanding principal$— $55,000 
Accrued interest— 6,455 
Interest expense for the six months ended June 30, 20221,266 — 
Principal payments55,000 — 
Interest payments7,721 — 
June 30,
2022
December 31,
2021
August 26, 2021 Notes
Outstanding principal$— $30,000 
Accrued interest— 1,473 
Interest expense for the six months ended June 30, 2022662 — 
Principal payments30,000 — 
Interest payments2,135 — 
Payment Premium payments2,065 — 
2.In April 2022, the Company paid the remaining principal and accrued interest in an aggregate amount of $195.
Fair Value of Notes Payable Not Carried at Fair Value
The estimated fair value of the Company’s notes payable not carried at fair value, using inputs from Level 3 under the fair value hierarchy, was $5,155 and $5,350 as of June 30, 2022 and December 31, 2021, respectively.
Schedule of Principal Maturities of Notes Payable
The future scheduled principal maturities of notes payable as of June 30, 2022 are as follows:
Due on demand$5,186 
202240,111 
202333,917 
$79,214