XML 55 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Notes Payable - Schedule of Notes Payable (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Feb. 25, 2022
Aug. 26, 2021
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Mar. 01, 2021
Debt Outstanding [Abstract]            
Payments of notes payable, including Payment Premium     $ (87,065) $ (3,355)    
Summary Of Debt [Abstract]            
Interest expense     3,746 $ 19,174    
Notes payable            
Debt Outstanding [Abstract]            
Unpaid Principal Balance     79,709      
Fair Value Measurement Adjustments     20,196      
Original issue discount and proceeds allocated to warrants     (21,040)      
Net Carrying Value     78,865      
Interest expense     1,272      
Summary Of Debt [Abstract]            
Outstanding principal     $ 79,709      
Notes payable | June 9, 2021 Note 1 Due on December 9, 2022 At 0.00%            
Debt Outstanding [Abstract]            
Contractual Interest Rates     0.00%      
Unpaid Principal Balance     $ 40,000      
Fair Value Measurement Adjustments     8,697      
Original issue discount and proceeds allocated to warrants     (9,522)      
Net Carrying Value     39,175      
Interest expense     0      
Summary Of Debt [Abstract]            
Outstanding principal     $ 40,000      
Notes payable | August 10, 2021 Optional Notes Due on February 10, 2023 At 15.00%            
Debt Outstanding [Abstract]            
Contractual Interest Rates     15.00%      
Unpaid Principal Balance     $ 33,917      
Fair Value Measurement Adjustments     11,499      
Original issue discount and proceeds allocated to warrants     (11,518)      
Net Carrying Value     33,898      
Interest expense     1,272      
Summary Of Debt [Abstract]            
Outstanding principal     $ 33,917      
Notes payable | Notes Payable, China Various Other, Due On Demand At 0.00%            
Debt Outstanding [Abstract]            
Contractual Interest Rates     0.00%      
Unpaid Principal Balance     $ 5,483      
Fair Value Measurement Adjustments     0      
Original issue discount and proceeds allocated to warrants     0      
Net Carrying Value     5,483      
Interest expense     0      
Summary Of Debt [Abstract]            
Outstanding principal     $ 5,483      
Notes payable | PPP Loan Due on April 17, 2022 At 1.00%            
Debt Outstanding [Abstract]            
Contractual Interest Rates     1.00%      
Unpaid Principal Balance     $ 193      
Fair Value Measurement Adjustments     0      
Original issue discount and proceeds allocated to warrants     0      
Net Carrying Value     193      
Interest expense     0      
Summary Of Debt [Abstract]            
Outstanding principal     193      
Notes payable | Auto Loans With Various Interest Rates            
Debt Outstanding [Abstract]            
Unpaid Principal Balance     116      
Fair Value Measurement Adjustments     0      
Original issue discount and proceeds allocated to warrants     0      
Net Carrying Value     116      
Interest expense     0      
Summary Of Debt [Abstract]            
Outstanding principal     116      
Notes payable | Notes Payable, Settled            
Debt Outstanding [Abstract]            
Fair Value Measurement Adjustments     (2,619)      
Net Carrying Value     87,619      
Payment Premium     2,065      
Payments of notes payable, including Payment Premium     (87,065)      
Debt Footnote Information [Abstract]            
Interest premium     $ 2,065      
Notes payable | Notes Payable March 1, 2021, Due On March 1, 2022, At 14.00%            
Debt Outstanding [Abstract]            
Contractual Interest Rates     14.00%      
Unpaid Principal Balance     $ 0   $ 55,000  
Fair Value Measurement Adjustments     (1,695)      
Net Carrying Value     56,695      
Payment Premium     0      
Payments of notes payable, including Payment Premium     (55,000)      
Debt Footnote Information [Abstract]            
Aggregate principal amount that may be issued           $ 85,000
Aggregate principal           $ 55,000
Original issue discount percent           14.00%
Repayments of debt $ 55,000          
Notes payable accrued interest           $ 7,721
Interest premium     0      
Summary Of Debt [Abstract]            
Outstanding principal     0   55,000  
Accrued interest     0   6,455  
Interest expense     1,266   0  
Principal payments     55,000   0  
Interest payments     $ 7,721   0  
Notes payable | Notes Payable August 26, 2021, Due On March 1, 2022, At 14.00%            
Debt Outstanding [Abstract]            
Contractual Interest Rates     14.00%      
Unpaid Principal Balance     $ 0   30,000  
Fair Value Measurement Adjustments     (924)      
Net Carrying Value     30,924      
Payment Premium   $ 2,065 2,065      
Payments of notes payable, including Payment Premium     (32,065)      
Debt Footnote Information [Abstract]            
Aggregate principal amount that may be issued   $ 30,000        
Original issue discount percent   14.00%        
Repayments of debt   $ 30,000        
Notes payable accrued interest   2,135        
Interest premium   $ 2,065 2,065      
Summary Of Debt [Abstract]            
Outstanding principal     0   30,000  
Accrued interest     0   1,473  
Interest expense     662   0  
Principal payments     30,000   0  
Interest payments     2,135   0  
Payment Premium payments     $ 2,065   $ 0