XML 28 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
Previously Reported
Revision of Prior Period, Adjustment
Additional Paid-in Capital
Additional Paid-in Capital
Previously Reported
Additional Paid-in Capital
Revision of Prior Period, Adjustment
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Previously Reported
Accumulated Other Comprehensive Loss
Revision of Prior Period, Adjustment
Accumulated Deficit
Accumulated Deficit
Previously Reported
Accumulated Deficit
Revision of Prior Period, Adjustment
Redeemable Preference
Redeemable Preference
Previously Reported
Redeemable Preference
Revision of Prior Period, Adjustment
Convertible notes payable
Convertible notes payable
Previously Reported
Convertible notes payable
Revision of Prior Period, Adjustment
Class A Common Stock
Class A Common Stock
Ordinary Stock
Class A Common Stock
Ordinary Stock
Previously Reported
Class A Common Stock
Ordinary Stock
Revision of Prior Period, Adjustment
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Previously Reported
Class A Common Stock
Common Stock
Revision of Prior Period, Adjustment
Class B Common Stock
Common Stock
Class B Common Stock
Common Stock
Previously Reported
Class B Common Stock
Common Stock
Revision of Prior Period, Adjustment
Beginning Balance, Temporary Equity (in shares) at Dec. 31, 2019 [1]                         0 470,588,235 (470,588,235) 0 600,000,000 (600,000,000)                    
Beginning Balance, Temporary Equity at Dec. 31, 2019                         $ 0 $ 724,823 $ (724,823) $ 0 $ 924,149 $ (924,149)                    
Ending Balance, Temporary Equity (in shares) at Dec. 31, 2020 [1]                         0     0                        
Ending Balance, Temporary Equity at Dec. 31, 2020                         $ 0     $ 0                        
Beginning Balance (in shares) at Dec. 31, 2019 [1]                                       0 40,879,124 (40,879,124) 72,269,976 0 72,269,976 84,780,000 0 84,780,000
Beginning Balance at Dec. 31, 2019 $ (439,662) $ (2,088,634) $ 1,648,972 $ 1,807,661 $ 158,704 $ 1,648,957 $ (3,284) $ (3,284) $ 0 $ (2,244,054) $ (2,244,054) $ 0               $ 0 $ 0 $ 0 $ 7 $ 0 $ 7 $ 8 $ 0 $ 8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                        
Conversion of Class B Common Stock into Class A Common Stock (in shares) [1]                                             20,779,412     (20,779,412)    
Conversion of Class B Common Stock into Class A Common Stock                                             $ 2     $ (2)    
Stock-based compensation 9,505     9,505                                                
Exercise of stock options (in shares) [1]                                             54,259          
Exercise of stock options 115     115                                                
Settlement of receivables through receipt of Class A Common Stock (in shares) [1]                                             (4,051)          
Settlement of receivables through receipt of Class A Common Stock (11)     (11)                                                
Issuance of warrants 490     490                                                
Foreign currency translation (2,690)           (2,690)                                          
Net loss (147,085)                 (147,085)                                    
Ending Balance (in shares) at Dec. 31, 2020 [1]                                       0     93,099,596     64,000,588    
Ending Balance at Dec. 31, 2020 (579,338)     1,817,760     (5,974)     (2,391,139)                   $ 0     $ 9     $ 6    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                        
Conversion of The9 Conditional Obligation (in shares) [2]                                     423,053                  
Conversion of The9 Conditional Obligation 2,863     2,863                                                
Conversion of related party notes payable into Class A Common Stock (in shares) [2]                                             22,454,776          
Conversion of related party notes payable into Class A Common Stock 294,796     294,794                                     $ 2          
Conversion of notes payable into Class A Common Stock (in shares) [2]                                             7,688,153          
Conversion of notes payable into Class A Common Stock 98,375     98,374                                     $ 1          
Issuance of Class A Common Stock in the Business Combination, net of transaction costs (in shares) [2]                                             27,798,411          
Issuance of Class A Common Stock in the Business Combination, net of transaction costs 170,114     170,111                                     $ 3          
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock (in shares) [2]                                             80,000          
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock 790     790                                                
Conversion of liabilities into Class A Common Stock in the Business Combination (in shares) [2]                                             22,586,392          
Conversion of liabilities into Class A Common Stock in the Business Combination 311,798     311,795                                     $ 3          
Conversion of liabilities into the commitment to issue Class A Common Stock in the Business Combination (25,877)     (25,877)                                                
Legacy FF Ordinary Stock exchanged in the Business Combination for a commitment to issue Class A and Class B Common Stock (in shares) [2]                                             (87,273,528)     (64,000,588)    
Legacy FF Ordinary Stock exchanged in the Business Combination for a commitment to issue Class A and Class B Common Stock 0     15                                     $ (9)     $ (6)    
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs (in shares) [2]                                             76,140,000          
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs 692,405     692,397                                     $ 8          
Settlement of lawsuit with issuance of vested stock options 8,459     8,459                                                
Settlement of accrued rent with issuance of vested stock options 951     951                                                
Vesting of restricted stock award for employee bonus (in shares) [2]                                             1,350,970          
Vesting of restricted stock award for employee bonus 18,617     18,617                                                
Stock-based compensation 11,345     11,345                                                
Exercise of stock options (in shares) [2]                                             4,388,596          
Exercise of stock options 10,587     10,587                                                
Settlement of receivables through receipt of Class A Common Stock (in shares) [2]                                             (43,096)          
Settlement of receivables through receipt of Class A Common Stock (105)     (105)                                                
Issuance of warrants 17,596     17,596                                                
Foreign currency translation (971)           (971)                                          
Net loss (516,505)                 (516,505)                                    
Ending Balance (in shares) at Dec. 31, 2021 [2]                                             168,693,323     0    
Ending Balance at Dec. 31, 2021 $ 567,654     $ 3,482,226     $ (6,945)     $ (2,907,644)                         $ 17     $ 0    
[1] The shares of the Company’s common stock prior to the Business Combination (as defined in Note 1) have been retrospectively recast to reflect the change in the capital structure as a result of the Business Combination as described in Note 3.
[2] The shares of the Company’s common stock prior to the Business Combination (as defined in Note 1) have been retrospectively recast to reflect the change in the capital structure as a result of the Business Combination as described in Note 3.