XML 64 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Jul. 21, 2021
USD ($)
trading_day
tranche
$ / shares
shares
Jul. 20, 2021
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
shares
Aug. 10, 2021
$ / shares
shares
Jun. 09, 2021
Business Acquisition [Line Items]              
Exchange ratio 0.14130            
Proceeds from issuance of Class A Common Stock in the Business Combination $ 229,583     $ 229,583 $ 0    
Cash received through reverse recapitalization 206,435            
Redemptions $ 206            
Conversion ratio 1            
Shares attributable to reverse recapitalization (in shares) | shares 244,293,395            
Issued shares (in shares) | shares     168,693,323 168,693,323 157,100,184    
Contingent consideration, earnout shares, number of tranches | tranche 2            
Fair value of earnout shares $ 293,853            
Fair value of the private warrants $ 2,152     $ 642      
Options outstanding (in shares) | shares 42,193,512            
Aggregate purchase price $ 761,400            
Payments to settle liabilities $ 139,557 $ 139,557          
Notes payable   85,202          
Notes payable accrued interest   7,436          
Interests in the Vendor Trust   124,671          
Accounts payable   102,950          
Payables   8,380          
Accrued interest on purchase orders   13,341          
Amounts due to vendors   19,791          
Amounts due to active and former employees   $ 9,592          
Loss upon extinguishment of debt, excluding forgiveness of vendor interest     $ 94,727        
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock (in shares) | shares 80,000            
Amount settled $ 800            
Total direct and incremental transaction costs 125,943            
Amount expensed as part of the Business Combination 900            
Equity issuance costs $ 125,043            
Restricted Stock | Deferred Salary And Bonuses Settlement              
Business Acquisition [Line Items]              
Purchase price per share (in dollars per share) | $ / shares $ 13.78            
Stock issued from awards (in shares) | shares 1,404,459 1,350,970          
Pro Forma              
Business Acquisition [Line Items]              
Issued shares (in shares) | shares     321,846,041 321,846,041 157,100,184    
Outstanding shares (in shares) | shares     320,433,395 320,433,395      
Private Warrants              
Business Acquisition [Line Items]              
Warrants (in shares) | shares 594,551            
Warrants issued (in shares) | shares 80,000            
US-Based Investment Firm Warrants              
Business Acquisition [Line Items]              
Warrants term             7 years
Warrants rights (in shares) | shares           1,187,083  
Exercise price of the warrant (in dollars per share) | $ / shares           $ 10.00  
PSAC Warrants              
Business Acquisition [Line Items]              
Amount settled $ 800            
Related party notes payable | Affiliated Entity              
Business Acquisition [Line Items]              
Notes payable, related parties   $ 91,420          
Notes payable, related parties, accrued interest   $ 13,581          
Amount settled $ 800            
Related party notes payable | Affiliated Entity | Private Warrants              
Business Acquisition [Line Items]              
Warrants issued (in shares) | shares 80,000            
Earnout Shares, Tranche One              
Business Acquisition [Line Items]              
Contingent consideration, earnout shares, stock price trigger | $ / shares $ 13.50            
Contingent consideration, earnout shares, period, threshold trading days | trading_day 20            
Contingent consideration, earnout shares, threshold consecutive trading days | trading_day 30            
Earnout Shares, Tranche Two              
Business Acquisition [Line Items]              
Contingent consideration, earnout shares, stock price trigger | $ / shares $ 15.50            
Contingent consideration, earnout shares, period, threshold trading days | trading_day 20            
Contingent consideration, earnout shares, threshold consecutive trading days | trading_day 30            
Class A Common Stock              
Business Acquisition [Line Items]              
Conversion ratio 1       1    
Issued shares (in shares) | shares     167,280,677 167,280,677      
Contingent consideration, earnout shares (in shares) | shares 25,000,000            
Warrants (in shares) | shares     28,196,377 28,196,377      
Number of shares purchased (in shares) | shares 76,140,000            
Purchase price per share (in dollars per share) | $ / shares $ 10.00            
Shares issued from reverse recapitalization (in shares) | shares 24,464,994 24,464,994          
Reverse recapitalization, share price (in dollars per share) | $ / shares   $ 10.00          
Class A Common Stock | Public Warrants              
Business Acquisition [Line Items]              
Warrants (in shares) | shares 22,977,568   22,977,568 22,977,568      
Warrants term     5 years 5 years      
Exercise price of the warrant (in dollars per share) | $ / shares     $ 11.50 $ 11.50      
Class A Common Stock | Private Warrants              
Business Acquisition [Line Items]              
Warrants (in shares) | shares     674,551 674,551      
Exercise price of the warrant (in dollars per share) | $ / shares     $ 11.50 $ 11.50      
Class A Common Stock | US-Based Investment Firm Warrants              
Business Acquisition [Line Items]              
Warrants rights (in shares) | shares 2,687,083         1,500,000  
Exercise price of the warrant (in dollars per share) | $ / shares $ 10.00         $ 10.00  
Common stock, shares issuable (in shares) | shares 44,880,595            
Class A Common Stock | PSAC Warrants              
Business Acquisition [Line Items]              
Exercise price of the warrant (in dollars per share) | $ / shares $ 11.50            
Class A Common Stock | Earnout Shares, Tranche One              
Business Acquisition [Line Items]              
Contingent consideration, earnout shares (in shares) | shares 12,500,000            
Class A Common Stock | Earnout Shares, Tranche Two              
Business Acquisition [Line Items]              
Contingent consideration, earnout shares (in shares) | shares 12,500,000            
Class A Common Stock | Legacy FF Shareholders              
Business Acquisition [Line Items]              
Shares attributable to reverse recapitalization (in shares) | shares 127,949,403            
Class B Common Stock              
Business Acquisition [Line Items]              
Conversion ratio 1   1 1      
Class B Common Stock | Legacy FF Shareholders              
Business Acquisition [Line Items]              
Shares attributable to reverse recapitalization (in shares) | shares 64,000,588            
Redeemable Preferred Stock              
Business Acquisition [Line Items]              
Reclassifications of temporary to permanent equity         $ 724,823    
Class B Redeemable Preferred Stock              
Business Acquisition [Line Items]              
Reclassifications of temporary to permanent equity         697,643    
Class A-1 Convertible Preferred Stock              
Business Acquisition [Line Items]              
Exchange ratio 0.14130            
Reclassifications of temporary to permanent equity         119,047    
Class A-1 Convertible Preferred Stock | Legacy FF Shareholders              
Business Acquisition [Line Items]              
Shares attributable to reverse recapitalization (in shares) | shares 10,358,162            
Class A-2 Convertible Preferred Stock              
Business Acquisition [Line Items]              
Exchange ratio 0.14130            
Reclassifications of temporary to permanent equity         271,925    
Class A-2 Convertible Preferred Stock | Legacy FF Shareholders              
Business Acquisition [Line Items]              
Shares attributable to reverse recapitalization (in shares) | shares 19,603,624            
Class A-3              
Business Acquisition [Line Items]              
Exchange ratio 0.14130            
Reclassifications of temporary to permanent equity         $ 2,199    
Class A-3 | Legacy FF Shareholders              
Business Acquisition [Line Items]              
Shares attributable to reverse recapitalization (in shares) | shares 181,143