XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
USD ($)
$ / shares
shares
Jul. 21, 2021
USD ($)
claim
tranche
$ / shares
shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
shares
Sep. 09, 2021
$ / shares
shares
Aug. 10, 2021
$ / shares
shares
Jul. 20, 2021
USD ($)
Jun. 09, 2021
$ / shares
shares
Business Acquisition [Line Items]                    
Exchange ratio   0.14130                
Proceeds from issuance of Class A Common Stock in the Business Combination   $ 229,583   $ 229,583 $ 0          
Cash in the PSAC trust account at the Closing of the Business Combination   206,435                
Redemptions   $ 206                
Conversion ratio   1                
Shares attributable to reverse recapitalization (in shares) | shares   244,293,395                
Issued shares (in shares) | shares 134,795,128   134,795,128 134,795,128   157,100,184        
Contingent consideration, earnout shares, number of tranches | tranche   2                
Fair value of earnout shares   $ 293,853                
Fair value of the private warrants $ 1,153 2,152                
Aggregate purchase price   761,400                
Payments to settle liabilities   $ 139,557                
Notes payable principal amounts $ 203,123   $ 203,123 $ 203,123         $ 85,202  
Notes payable accrued interest                 7,435  
Interests in the Vendor Trust                 124,671  
Payables                 102,950  
Purchase orders                 8,380  
Accrued interest on purchase orders                 13,341  
Amounts due to vendors                 19,791  
Amounts due to active and former employees                 9,592  
Loss upon extinguishment     $ (94,727)              
Options outstanding (in shares) | shares   42,193,512                
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock (in shares) | shares   80,000                
Amount settled   $ 800                
Total direct and incremental transaction costs   125,943                
Amount expensed as part of the Business Combination   900                
Equity issuance costs   $ 125,043                
Total Issued and to be Issued Shares                    
Business Acquisition [Line Items]                    
Issued shares (in shares) | shares 320,433,395   320,433,395 320,433,395   157,100,184        
Outstanding shares (in shares) | shares 320,433,395   320,433,395 320,433,395            
Related party notes payable | Affiliated Entity                    
Business Acquisition [Line Items]                    
Notes payable, related parties                 91,420  
Notes payable, related parties, accrued interest                 $ 13,581  
Share price (in dollars per share) | $ / shares $ 10.00   $ 10.00 $ 10.00            
Loss upon extinguishment     $ 26,164 $ 26,164            
Earnout Shares, Tranche One                    
Business Acquisition [Line Items]                    
Contingent consideration, earnout shares, stock price trigger | $ / shares   $ 13.50                
Contingent consideration, earnout shares, period, threshold trading days | claim   20                
Contingent consideration, earnout shares, threshold consecutive trading days | claim   30                
Earnout Shares, Tranche Two                    
Business Acquisition [Line Items]                    
Contingent consideration, earnout shares, stock price trigger | $ / shares   $ 15.50                
Private Warrants                    
Business Acquisition [Line Items]                    
Warrants (in shares) | shares   594,551                
Warrants issued (in shares) | shares   80,000                
US-Based Investment Firm Warrants                    
Business Acquisition [Line Items]                    
Term of warrants                   7 years
Aggregate shares able to be purchased from warrants issued (in shares) | shares               1,187,083    
Exercise price (in dollars per share) | $ / shares               $ 10.00    
Class A Common Stock                    
Business Acquisition [Line Items]                    
Conversion ratio 1 1 1 1            
Issued shares (in shares) | shares 134,795,128   134,795,128 134,795,128            
Contingent consideration, earnout shares (in shares) | shares   25,000,000                
Warrants (in shares) | shares 28,196,377   28,196,377 28,196,377            
Aggregate shares able to be purchased from warrants issued (in shares) | shares             1,187,083 272,730   1,500,000
Exercise price (in dollars per share) | $ / shares             $ 10.00     $ 10.00
Purchase price (in dollars per share) | $ / shares   $ 10.00                
Number of shares purchased (in shares) | shares   76,140,000                
Shares issued from reverse recapitalization (in shares) | shares   24,464,994                
Reverse recapitalization, share price (in dollars per share) | $ / shares   $ 10.00                
Share price (in dollars per share) | $ / shares $ 10.00   $ 10.00 $ 10.00            
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock (in shares) | shares   80,000                
Class A Common Stock | Earnout Shares, Tranche One                    
Business Acquisition [Line Items]                    
Contingent consideration, earnout shares (in shares) | shares   12,500,000                
Class A Common Stock | Earnout Shares, Tranche Two                    
Business Acquisition [Line Items]                    
Contingent consideration, earnout shares (in shares) | shares   12,500,000                
Class A Common Stock | Public Warrants                    
Business Acquisition [Line Items]                    
Warrants (in shares) | shares 22,977,568 22,977,568 22,977,568 22,977,568            
Term of warrants 5 years   5 years 5 years            
Exercise price (in dollars per share) | $ / shares $ 11.50   $ 11.50 $ 11.50            
Class A Common Stock | Private Warrants                    
Business Acquisition [Line Items]                    
Warrants (in shares) | shares 674,551   674,551 674,551            
Exercise price (in dollars per share) | $ / shares $ 11.50   $ 11.50 $ 11.50            
Class A Common Stock | US-Based Investment Firm Warrants                    
Business Acquisition [Line Items]                    
Aggregate shares able to be purchased from warrants issued (in shares) | shares   2,687,083           1,500,000    
Exercise price (in dollars per share) | $ / shares   $ 10.00           $ 10.00    
Common stock, shares issuable (in shares) | shares   44,880,595                
Class A Common Stock | PSAC Warrants                    
Business Acquisition [Line Items]                    
Exercise price (in dollars per share) | $ / shares   $ 11.50                
Class A Common Stock | Legacy FF Shareholders                    
Business Acquisition [Line Items]                    
Shares attributable to reverse recapitalization (in shares) | shares   127,949,403   127,949,403            
Class B Common Stock                    
Business Acquisition [Line Items]                    
Conversion ratio 1 1 1 1            
Class B Common Stock | Legacy FF Shareholders                    
Business Acquisition [Line Items]                    
Shares attributable to reverse recapitalization (in shares) | shares   64,000,588   64,000,588            
Redeemable Preferred Stock                    
Business Acquisition [Line Items]                    
Amount reclassified           $ 724,823        
Class B Redeemable Preferred Stock                    
Business Acquisition [Line Items]                    
Amount reclassified           697,643        
Class A-1 Convertible Preferred Stock                    
Business Acquisition [Line Items]                    
Exchange ratio   0.14130                
Amount reclassified           119,047        
Class A-1 Convertible Preferred Stock | Legacy FF Shareholders                    
Business Acquisition [Line Items]                    
Shares attributable to reverse recapitalization (in shares) | shares       10,358,162            
Class A-2 Convertible Preferred Stock                    
Business Acquisition [Line Items]                    
Exchange ratio   0.14130                
Amount reclassified           271,925        
Class A-2 Convertible Preferred Stock | Legacy FF Shareholders                    
Business Acquisition [Line Items]                    
Shares attributable to reverse recapitalization (in shares) | shares       19,603,624            
Class A-3 Convertible Preferred Stock                    
Business Acquisition [Line Items]                    
Exchange ratio   0.14130                
Amount reclassified           $ 2,199        
Class A-3 Convertible Preferred Stock | Legacy FF Shareholders                    
Business Acquisition [Line Items]                    
Shares attributable to reverse recapitalization (in shares) | shares       181,143