XML 110 R90.htm IDEA: XBRL DOCUMENT v3.23.1
Related Party Notes (Details) - Scheduled of outstanding principal plus accrued interest and conversion premiums pursuant to the closing of the business combination - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Business Combination Segment Allocation [Line Items]    
Net Carrying Value $ 317,597
Amortization of Discounts & Fair Value Adjustments 1,113  
Accrued Interest at Settlement 87,013  
Borrowing 200  
Cash Payments of Principal and Interest (41,925)  
Equity Settlements of Principal and Interest (363,998)  
Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement 26,164  
Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement $ 12,673  
Related party note [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Maturity Date June 30, 2021  
Contractual Interest Rates 12.00%  
Net Carrying Value 220,690
Amortization of Discounts & Fair Value Adjustments 657  
Accrued Interest at Settlement 73,448  
Borrowing  
Cash Payments of Principal and Interest  
Equity Settlements of Principal and Interest (294,795)  
Related party note [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement  
Related party note [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement $ 8,801  
Related party note [Member] | June 30, 2021 [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Maturity Date June 30, 2021  
Contractual Interest Rates 12.00%  
Net Carrying Value   19,196
Amortization of Discounts & Fair Value Adjustments  
Accrued Interest at Settlement  
Borrowing  
Cash Payments of Principal and Interest  
Equity Settlements of Principal and Interest (19,196)  
Related party note [Member] | June 30, 2021 [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement 7,256  
Related party note [Member] | June 30, 2021 [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement  
Related party note [Member] | Due on Demand [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Maturity Date Due on Demand  
Contractual Interest Rates 15.00%  
Net Carrying Value 10,000
Amortization of Discounts & Fair Value Adjustments  
Accrued Interest at Settlement 3,708  
Borrowing  
Cash Payments of Principal and Interest (13,708)  
Equity Settlements of Principal and Interest  
Related party note [Member] | Due on Demand [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement  
Related party note [Member] | Due on Demand [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement $ 869  
Related party notes – NPA tranche [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Maturity Date October 9, 2021  
Contractual Interest Rates 10.00%  
Net Carrying Value   32,949
Amortization of Discounts & Fair Value Adjustments $ 163  
Accrued Interest at Settlement 5,728  
Cash Payments of Principal and Interest (27,593)  
Equity Settlements of Principal and Interest (11,247)  
Related party notes – NPA tranche [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement 4,257  
Related party notes – NPA tranche [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement $ 1,610  
Related party notes – China various other [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Maturity Date Due on Demand  
Net Carrying Value 774
Amortization of Discounts & Fair Value Adjustments  
Accrued Interest at Settlement  
Borrowing  
Cash Payments of Principal and Interest  
Equity Settlements of Principal and Interest $ (774)  
Related party notes – China various other [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Interest Rates 10.00%  
Loss (Gain) at Settlement $ 292  
Related party notes – China various other [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Interest Rates 0%  
Loss (Gain) at Settlement $ 55  
Related party notes – China other [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Maturity Date Due on Demand  
Contractual Interest Rates 8.99%  
Net Carrying Value 1,407
Amortization of Discounts & Fair Value Adjustments 3  
Accrued Interest at Settlement 44  
Borrowing  
Cash Payments of Principal and Interest  
Equity Settlements of Principal and Interest (1,454)  
Related party notes – China other [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement 550  
Related party notes – China other [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement $ 41  
Related party notes – Other [Member] | June 30, 2021 [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Maturity Date June 30, 2021  
Contractual Interest Rates 6.99%  
Net Carrying Value 4,110
Amortization of Discounts & Fair Value Adjustments 50  
Accrued Interest at Settlement  
Borrowing  
Cash Payments of Principal and Interest  
Equity Settlements of Principal and Interest (4,160)  
Related party notes – Other [Member] | June 30, 2021 [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement 1,572  
Related party notes – Other [Member] | June 30, 2021 [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement $ 211  
Related party notes – Other [Member] | Due on Demand [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Maturity Date Due on Demand  
Contractual Interest Rates 0.00%  
Net Carrying Value 424
Amortization of Discounts & Fair Value Adjustments  
Accrued Interest at Settlement  
Borrowing 200  
Cash Payments of Principal and Interest (624)  
Equity Settlements of Principal and Interest  
Related party notes – Other [Member] | Due on Demand [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement  
Related party notes – Other [Member] | Due on Demand [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement  
Related party notes - Other 1 [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Maturity Date June 30, 2021  
Contractual Interest Rates 8.00%  
Net Carrying Value 6,417
Amortization of Discounts & Fair Value Adjustments 35  
Accrued Interest at Settlement 1,195  
Borrowing  
Cash Payments of Principal and Interest  
Equity Settlements of Principal and Interest (7,647)  
Related party notes - Other 1 [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement 2,891  
Related party notes - Other 1 [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement $ 321  
Related party notes - Other 2 [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Maturity Date June 30, 2021  
Contractual Interest Rates 1.52%,8.99%, 8.00%, 2.86%  
Net Carrying Value 8,303
Amortization of Discounts & Fair Value Adjustments 137  
Accrued Interest at Settlement 819  
Borrowing  
Cash Payments of Principal and Interest  
Equity Settlements of Principal and Interest (9,259)  
Related party notes - Other 2 [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement 3,500  
Related party notes - Other 2 [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement $ 185  
Related party notes - Other 3 [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Maturity Date Due on Demand, June 30, 2021  
Net Carrying Value   1,749
Amortization of Discounts & Fair Value Adjustments $ 11  
Accrued Interest at Settlement 378  
Borrowing  
Cash Payments of Principal and Interest  
Equity Settlements of Principal and Interest $ (2,138)  
Related party notes - Other 3 [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Interest Rates 6.99%  
Loss (Gain) at Settlement $ 808  
Related party notes - Other 3 [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Interest Rates 8.99%  
Loss (Gain) at Settlement $ 65  
Related party notes - Other 4 [Member]    
Business Combination Segment Allocation [Line Items]    
Contractual Maturity Date June 30, 2021  
Contractual Interest Rates 8.00%  
Net Carrying Value 11,578
Amortization of Discounts & Fair Value Adjustments 57  
Accrued Interest at Settlement 1,693  
Borrowing  
Cash Payments of Principal and Interest  
Equity Settlements of Principal and Interest (13,328)  
Related party notes - Other 4 [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement 5,038  
Related party notes - Other 4 [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement 515  
Subtotal settlements in the Business Combination [Member]    
Business Combination Segment Allocation [Line Items]    
Net Carrying Value $ 96,907
Amortization of Discounts & Fair Value Adjustments 456  
Accrued Interest at Settlement 13,565  
Borrowing 200  
Cash Payments of Principal and Interest (41,925)  
Equity Settlements of Principal and Interest (69,203)  
Subtotal settlements in the Business Combination [Member] | Maximum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement 26,164  
Subtotal settlements in the Business Combination [Member] | Minimum [Member]    
Business Combination Segment Allocation [Line Items]    
Loss (Gain) at Settlement $ 3,872