XML 98 R78.htm IDEA: XBRL DOCUMENT v3.23.1
Business Combination (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 23, 2022
$ / shares
Aug. 10, 2021
$ / shares
Aug. 05, 2021
$ / shares
Jun. 09, 2021
$ / shares
Mar. 31, 2023
$ / shares
shares
Sep. 30, 2022
$ / shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
shares
Nov. 11, 2022
shares
Nov. 08, 2022
$ / shares
Business Combination (Details) [Line Items]                    
Exchange ratio             0.1413      
Proceeds from issuance of Class A Common Stock in the Business Combination (in Dollars) | $             $ 229,600      
Cash received through reverse recapitalization (in Dollars) | $             206,400      
Redemptions (in Dollars) | $             767      
Fair value of earnout shares (in Dollars) | $             $ 293,900      
Exercise price of the warrant (in Dollars per share) | $ / shares $ 0.6427         $ 0.5 $ 10      
Options outstanding             42,193,512      
Warrants rights         146,678,131   476,364,277 28,196,377    
Number of shares purchased             76,140,000      
Purchase price per share (in Dollars per share) | $ / shares             $ 10      
Aggregate purchase price (in Dollars) | $             $ 761,400      
Business combination description             In conjunction with the closing of the Business Combination, the Company paid $139.6 million in cash and committed to issue 24,464,994 shares of Class A Common Stock at a value of $10.00 per share to settle liabilities of the Company and to compensate current and former employees, including: (i) notes payable principal amounts of $85.2 million and accrued interest of $7.4 million; (ii) related party notes payable principal amounts of $91.4 million and accrued interest of $13.6 million; (iii) interests in the Vendor Trust of $124.7 million, including payables of $103.0 million and purchase orders in the amount of $8.4 million related to goods and services yet to be received, and accrued interest thereon of $13.3 million; (iv) $19.8 million of amounts due to vendors; and (v) $9.6 million to current and former employees as a bonus. In addition, the Company issued 1,350,970 restricted stock awards, net of forfeitures, to current employees as a bonus (see Note 15, Stock-Based Compensation).       
Payments to settle liabilities (in Dollars) | $             $ 139,600      
Amounts due to vendors (in Dollars) | $               $ 94,700    
Fair value of the consideration transferred (in Dollars) | $             170,100      
Conversion of the Redeemable Preference Stock (in Dollars) | $             1,815,600      
Principal amount of related party convertible notes (in Dollars) | $             $ 800      
Related party transaction, description             The Company committed to issue 6,921,814 shares of Class A Common Stock to convert related party notes payable (see Note 9, Related Party Notes Payable), 6,854,013 shares of Class A Common Stock to convert notes payable (see Note 10, Notes Payable), 9,618,542 shares of Class A Common Stock to convert liabilities in the Vendor Trust (see Note 11, Vendor Payables in Trust), 838,040 shares of Class A Common Stock to convert Future Work, and 232,585 shares of Class A Common Stock to settle other vendor liabilities.Subsequent to the closing of the Business Combination, the Company issued 80,000 shares of Class A Common Stock and 80,000 Private Warrants to settle related party notes of PSAC with an aggregate principal amount of $0.8 million (see Note 9, Related Party Notes Payable).       
Incremental transaction costs (in Dollars) | $             $ 125,900      
Expensed transaction costs (in Dollars) | $             900      
Equity transaction costs (in Dollars) | $             $ 125,000      
Retroactive application of reverse recapitalization to the consolidated balance sheets description             To conform to the retroactive application of recapitalization of the Company’s Consolidated Statements of Stockholders’ Equity (Deficit), the Company reclassified $724.8 million of Legacy FF Redeemable Preference Stock and $697.6 million of Legacy FF Class B Convertible Preferred Stock to APIC, less amounts attributable to the par value of the Common Stock as of December 31, 2020. Pursuant to the terms of the Merger Agreement, as part of the closing of the Business Combination, the Company reclassified Convertible Preferred Stock Classes A-1, A-2, and A-3 in the amounts of $119.0 million, $271.9 million and $2.2 million, respectively, to APIC less amounts attributable to the par value of Class A Common Stock.      
Earnout Shares, Tranche One [Member]                    
Business Combination (Details) [Line Items]                    
Contingent consideration, earnout shares, stock price trigger (in Dollars per share) | $ / shares             $ 13.5      
Earnout Shares, Tranche Two [Member]                    
Business Combination (Details) [Line Items]                    
Contingent consideration, earnout shares, stock price trigger (in Dollars per share) | $ / shares             $ 15.5      
Public Warrants [Member]                    
Business Combination (Details) [Line Items]                    
Warrants             22,977,568      
Warrants rights         23,540,988   23,540,988 [1],[2] 22,977,568    
Private Warrants [Member]                    
Business Combination (Details) [Line Items]                    
Warrants             594,551      
Fair value of the private warrants (in Dollars) | $             $ 100 $ 600    
Warrants rights         111,131   111,131 [3],[4] 674,551 [5]    
Class A Common Stock [Member]                    
Business Combination (Details) [Line Items]                    
Shares attributable to reverse recapitalization             127,949,403      
Issued shares             127,949,403 167,280,677 789,016  
Issuance of shares         76,140,000   89,152,131      
Contingent consideration, earnout shares             25,000,000      
Exercise price of the warrant (in Dollars per share) | $ / shares   $ 10 $ 10 $ 10     $ 10      
Shares attributable to reverse recapitalization             127,949,403      
Purchase price per share (in Dollars per share) | $ / shares                   $ 0.21
Shares issued from reverse recapitalization             24,464,994      
Reverse recapitalization, share price (in Dollars per share) | $ / shares             $ 10      
Price per share (in Dollars per share) | $ / shares         $ 10   $ 10      
Class A Common Stock [Member] | Earnout Shares, Tranche One [Member]                    
Business Combination (Details) [Line Items]                    
Contingent consideration, earnout shares             12,500,000      
Class A Common Stock [Member] | Earnout Shares, Tranche Two [Member]                    
Business Combination (Details) [Line Items]                    
Contingent consideration, earnout shares             12,500,000      
Class A Common Stock [Member] | Public Warrants [Member]                    
Business Combination (Details) [Line Items]                    
Warrants term             5 years      
Class A Common Stock [Member] | PSAC Warrants [Member]                    
Business Combination (Details) [Line Items]                    
Exercise price of the warrant (in Dollars per share) | $ / shares             $ 11.5      
Class A Common Stock [Member] | US-Based Investment Firm Warrants [Member]                    
Business Combination (Details) [Line Items]                    
Exercise price of the warrant (in Dollars per share) | $ / shares             $ 10      
Warrants rights             2,687,083      
Common stock, shares issuable             44,880,595      
Class B Common Stock [Member]                    
Business Combination (Details) [Line Items]                    
Shares attributable to reverse recapitalization             64,000,588      
Issued shares             64,000,588      
Issuance of shares             64,000,588      
Class B Common Stock [Member] | Legacy FF Shareholders [Member]                    
Business Combination (Details) [Line Items]                    
Shares attributable to reverse recapitalization             64,000,588      
Pro Forma [Member]                    
Business Combination (Details) [Line Items]                    
Outstanding shares               320,433,395    
Series of Individually Immaterial Business Acquisitions [Member]                    
Business Combination (Details) [Line Items]                    
Redemptions (in Dollars) | $             $ 200      
Business Combination [Member]                    
Business Combination (Details) [Line Items]                    
Fair value of the private warrants (in Dollars) | $             $ 2,200      
[1] During 2022, PSAC Sponsor transferred 563,420 Private Warrants to unaffiliated third-party purchasers on the open market. Upon such transfer the transferred warrants became subject to identical terms to the Public Warrants underlying the units offered in the initial public offering of PSAC. Therefore, upon their transfer the Company classified the warrants to APIC at their fair value.
[2] During 2022, PSAC Sponsor transferred 563,420 Private Warrants to unaffiliated third-party purchasers on the open market. Upon such transfer the transferred warrants became subject to identical terms to the Public Warrants underlying the units offered in the initial public offering of PSAC. Therefore, upon their transfer the Company classified the warrants to APIC at their fair value.
[3] The Private Warrants are recorded in Other liabilities, less current portion in the Consolidated Balance Sheets as of December 31, 2022.
[4] The Private Warrants are recorded in Other liabilities, less current portion in the Consolidated Balance Sheets as of December 31, 2022 and December 31, 2021.
[5] The Private Warrants are recorded in Other liabilities, less current portion in the Consolidated Balance Sheet as of December 31, 2021.