XML 56 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Disclosure Text Block [Abstract]    
Schedule of Total lease costs
   Three Months Ended
March 31,
2023
   Three Months Ended
March 31,
2022
 
Finance lease cost        
Amortization of right-of-use assets  $91   $500 
Interest on lease liabilities   96    177 
Total finance lease cost   187    677 
           
Operating lease cost   1,481    882 
Variable lease cost   112    134 
Total lease cost  $1,780   $1,693 

 

   Three Months Ended
March 31,
2023
   Three Months Ended
March 31,
2022
 
Cash paid for amounts included in the measurement of lease liabilities        
Operating cash flows from operating leases  $1,323   $833 
Operating cash flows from finance leases   96    177 
Financing cash flows from finance leases   335    466 
   $1,754   $1,476 
Lease liabilities arising from new right-of-use assets          
Operating leases  $
-
   $8,206 
Finance leases  $
-
   $
-
 

 

   As of
March 31,
2023
   As of
December 31,
2022
 
Weighted average remaining lease term (in years)        
Operating leases   6.2    6.4 
Finance leases   4.8    5.0 
           
Weighted average discount rate          
Operating leases   15.6%   15.6%
Finance leases   5.0%   5.0%
Finance lease cost    
Amortization of right-of-use assets  $1,990 
Interest on lease liabilities   664 
Total finance lease cost   2,654 
Operating lease cost   4,657 
Variable lease cost   159 
Total lease cost  $7,470 

 

Schedule of future lease payments
Fiscal year  Operating
Leases
   Finance
Leases
 
2023 (nine months)  $4,151   $1,292 
2024   5,496    1,757 
2025   5,257    1,792 
2026   5,216    1,828 
2027   2,896    1,864 
Thereafter   9,284    
-
 
Total   32,300    8,533 
Less: Imputed Interest   12,293    934 
Present value of net lease payments   20,007    7,599 
           
Lease liability, current portion  $2,609   $1,390 
Lease liability, net of current portion   17,398    6,209 
Total lease liability  $20,007   $7,599 

 

Fiscal year  Operating Leases   Finance
Leases
 
2023  $5,517   $1,722 
2024   5,491    1,757 
2025   5,251    1,792 
2026   5,210    1,828 
2027   2,893    1,864 
Thereafter   9,284    - 
Total   33,646    8,963 
Less: Imputed Interest   13,064    1,029 
Present value of net lease payments  $20,582   $7,934 
Lease liability, current portion  $2,538   $1,364 
Lease liability, net of current portion   18,044    6,570 
Total lease liability  $20,582   $7,934