XML 57 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Fair Value Disclosures [Abstract]    
Schedule of Financial Assets and Liabilities Measured on Recurring Basis
   September 30, 2022 
   Level 1   Level 2   Level 3 
Liabilities:            
Notes payable  $
—
   $
—
   $46,950 
Private Warrants   
—
    
—
    130 
Bridge Warrants   
—
    
—
    4,686 

 

   December 31, 2021 
   Level 1   Level 2   Level 3 
Liabilities:            
Notes payable  $
—
   $
—
   $161,282 
Private Warrants   
—
    
—
    642 
Obligation to issue registered shares of Class A Common Stock   
—
    
—
    12,635 

 

   December 31, 2021 
   Level 1   Level 2   Level 3 
Liabilities:            
Notes payable  $—   $—   $161,282 
Private Warrants   —    —    642 
Obligation to issue registered shares of Class A Common Stock   —    —    12,635 

 

   December 31, 2020 
   Level 1   Level 2   Level 3 
Liabilities:            
Related party notes payable  $—   $—   $32,949 
Notes payable   —    —    59,742 
The9 Conditional Obligation   —    —    1,128 

 

Schedule of summarizes financial instruments carried at fair value
   Bridge
Warrants
   Notes
Payable at
Fair Value
   Private
Warrants
   Obligation
to Issue
Registered
Shares
 
Balance as of December 31, 2021  $
—
   $161,282   $642   $12,635 
Additions   6,971    44,500    
—
    
—
 
Changes in fair value measurements   (2,285)   (4,549)   (326)   
—
 
Payments of notes payable, including Payment Premium   
—
    (87,065)   
—
    
—
 
Conversions of notes to common stock   
—
    (67,218)   
—
    
—
 
Reclassification of Private Warrants to Public Warrants   
—
    
—
    (186)   
—
 
Reclassification of obligation to issue registered shares upon adoption of ASC 2020-06   
 
    
—
    
—
    (12,635)
Balance as of September 30, 2022  $4,686   $46,950   $130   $
—
 
   Related
Party
Notes
Payable at
Fair
Value
   Notes
Payable at
Fair
Value
   The9
Conditional
Obligation
   Private
Warrants
   Obligation
to issue
Registered
Shares of
Class A
Common Stock
 
Balance as of December 31, 2019  $31,418   $22,326   $5,000   $
—
   $
—
 
Proceeds   
—
    30,000    
—
    
—
    
—
 
Changes in fair value   1,531    7,416    (3,872)   
—
    
—
 
Balance as of December 31, 2020  $32,949   $59,742   $1,128   $
—
   $
—
 
Proceeds, net or original issuance discount   
—
    171,929    
—
    
—
    
—
 
Original issue discount (1)   
—
    11,860    
—
    
—
    
—
 
Proceeds allocated to equity classified warrants   
—
    (17,596)   
—
    
—
    
—
 
Issuance of warrant liabilities   
—
    
—
    
—
    290    
—
 
Transaction costs and consent fees charged to interest expense   
—
    5,022    
—
    
—
    
—
 
Private warrant liability and obligation to issue registered shares assumed in Business Combination   
—
    
—
    
—
    2,152    32,900 
Repayment of principal and liquidation premium   (27,593)   (48,210)   
—
    
—
    
—
 
Conversion to equity   (5,519)   (52,473)   (2,863)   
—
    
—
 
Changes in fair value measurements   163    31,008    1,735    (1,800)   (20,265)
Balance as of December 31, 2021  $
—
   $161,282   $
—
   $642   $12,635