XML 55 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of total lease costs
   Three Months
Ended
September 30,
2022
   Nine Months
Ended
September 30,
2022
 
Finance lease cost        
Amortization of right-of-use assets  $91   $273 
Interest on lease liabilities   169    520 
Total finance lease cost   260    793 
           
Operating lease cost   434    1,966 
Variable lease cost   24    425 
Total lease cost  $718   $3,184 

 

Schedule of future lease payments
Fiscal year  Operating Leases   Finance Leases 
2022  $1,289   $643 
2023   5,259    2,166 
2024   5,482    1,757 
2025   5,243    1,792 
2026   5,197    1,828 
Thereafter   12,173    1,864 
Total   34,643    10,050 
Less: Imputed Interest   13,516    1,326 
Present value of net lease payments  $21,127   $8,724 
           
Lease liability, current portion  $2,487   $1,807 
Lease liability, net of current portion   18,640    6,917 
Total lease liability  $21,127   $8,724 

 

Schedule of supplemental information and non-cash activities related to operating and finance lease
   Nine Months
Ended
September 30,
2022
 
Cash paid for amounts included in the measurement of lease liabilities    
Operating cash flows from operating leases  $1,966 
Operating cash flows from finance leases   520 
Financing cash flows from finance leases   1,410 
    3,896 
Lease liabilities arising from new right-of-use assets     
Operating leases   11,906 

 

   As of
September 30,
2022
 
Weighted average remaining lease term (in years)    
Operating leases   6.2 
Finance leases   5 
      
Weighted average discount rate     
Operating leases   15.6%
Finance leases   5.7%

 

Schedule of minimum aggregate future obligations under non-cancelable operating leases
Year ended December 31,    
2022  $2,384 
2023   2,695 
2024   2,775 
2025   2,859 
2026   2,944 
Thereafter   991 
   $14,648 

 

Schedule of minimum aggregate future minimum lease payments under capital leases
Year ended December 31,      
2022   $ 2,574  
2023     2,166  
2024     1,757  
2025     1,792  
2026     1,840  
Thereafter     1,864  
    $ 11,993