XML 31 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities        
Net loss $ (398,169) $ (432,206) $ (516,505) $ (147,085)
Adjustments to reconcile net loss to net cash used in operating activities        
Depreciation and amortization expense 15,323 4,268 8,158 3,517
Stock-based compensation 9,793 8,521 11,345 9,505
Vesting of restricted stock awards for employee bonus 14,620 18,617
Loss on disposal of property and equipment 1,407 62,987 64,191 10
Change in fair value measurements     22,700 5,076
Loss upon cancellation of a lease     206
Change in fair value measurement of related party notes payable and notes payable 622 60,394    
Loss (gain) on foreign exchange 2,484 (1,823) (845) 4,108
Gain on forgiveness of accounts payable and loss on write-off of vendor deposits, net     (7,005)
Loss on write-off of vendor deposits, net and (gain) on write-off of accounts payable 2,992 (4,191)    
Non-cash interest expense 8,468 36,478 41,014 66,020
Loss on extinguishment or settlement of related party notes payable, notes payable and vendor payables in trust, net 7,690 96,036 86,904 (2,107)
Gain on forgiveness of vendor payables in trust (1,731) (1,731)
Reserve for unrecoverable value added taxes 6,404 6,404
Other 324 842
Changes in operating assets and liabilities:        
Deposits 13,364 (35,796) (48,503)
Other current and non-current assets (16,011) (18,446) (21,717) (3,347)
Accounts payable 27,467 (40,434) (36,625) 11,500
Accrued payroll and benefits 9,372 (6,889)    
Accrued expenses and other current liabilities (24,628) 12,763 31,824 11,606
Operating lease liabilities (2,886)    
Accrued interest expense (12,721)    
Transfers between vendor payables in trust and accounts payable 1,167 1,167 (174)
Net cash used in operating activities (355,109) (237,878) (339,765) (41,165)
Cash flows from investing activities        
Payments for property and equipment (112,099) (37,264) (95,681) (607)
Proceeds from payments on notes receivable     3,600
Net cash used in investing activities (112,099) (37,264) (95,681) 2,993
Cash flows from financing activities        
Proceeds from issuance of Class A Common Stock in the Business Combination 229,583 229,583
Proceeds from issuance of Class A Common Stock pursuant to the PIPE Financing 761,400 761,400
Transaction costs paid in connection with the Business Combination (23,148) (23,148)
Transaction costs paid in connection with the PIPE Financing (61,130) (61,130)
Proceeds from related party notes payable 200 200 10,556
Proceeds from notes payable, net of original issuance discount 40,050 172,031 172,031 40,595
Proceeds from exercise of warrants 1,728    
Payments of notes payable (87,258)    
Payments of related party notes payable (38,217) (38,217) (3,589)
Payments of notes payable, including liquidation premium (48,210) (48,210) (32)
Payments of notes payable issuance costs (2,813) (3,355) (3,355) (4,562)
Payments of vendor payables in trust (27,722) (27,722) (4,500)
Payments of finance lease obligations (1,410) (2,691)    
Repurchase of common stock (767)    
Transfers between vendor payables in trust and accounts payable (1,167) (1,167) 174
Payments of capital lease obligations     (3,212) (1,926)
Proceeds from exercise of stock options 9,535 10,492 10,587 115
Payments of stock issuance costs (1,071) (1,071)
Net cash (used in) provided by financing activities (40,935) 966,995 966,569 36,831
Effect of exchange rate changes on cash and restricted cash 11,594 (2,536) (2,473) (186)
Net (decrease) increase in cash and restricted cash (496,549) 689,317 528,650 (1,527)
Cash and restricted cash, beginning of period 530,477 1,827 1,827 3,354
Cash and restricted cash, end of period 33,928 691,144 530,477 1,827
Cash 505,091 1,124 1,124 2,221
Restricted cash 25,386 703 703 1,133
Total cash and restricted cash, beginning of period 530,477 1,827 1,827 3,354
Cash 31,766 666,061 505,091 1,124
Restricted cash 2,162 25,083 25,386 703
Total cash and restricted cash, end of period 33,928 691,144 530,477 1,827
Supplemental disclosure of noncash investing and financing activities        
Conversion of related party notes payable and related party accrued interest into Class A Common Stock 294,796 294,796
Conversion of notes payable and accrued interest into Class A Common Stock 98,375 98,375
Conversion of assumed convertible and promissory notes payable into Class A Common Stock and Private Warrants 1,080 1,080
Conversion of The9 Conditional Obligation to Class A Common Stock     2,863
Recognition of operating right of use assets and lease liabilities upon adoption of ASC 842 and for new leases entered into in 2022 11,906    
Additions of property and equipment included in accounts payable and accrued expenses 12,056 863 3,817
Conversion of related party customer deposit to related party notes payable     11,635
Issuance of Warrants 17,596 17,596 490
Issuance pursuant to commitment to issue registered shares 32,900    
Receipt of class A common stock in consideration of exercises of options 669    
Transfer of private warrants to unaffiliated parties 186    
Conversion of convertible note to equity 67,218    
Acquisitions of property and equipment included in accounts payable 270    
Conversion of The 9 Conditional Obligation to equity 2,863    
Settlement of vendor payables in trust for a commitment to issue Class A Common Stock 96,186 96,186
Exchange of Legacy FF redeemable preference stock for a commitment to issue Class A Common Stock 859,182 859,182
Exchange of Legacy FF convertible preferred stock for a commitment to issue Class B Common Stock 697,611 697,611
Settlement of notes payable and accrued interest for a commitment to issue Class A Common Stock 68,541 68,541
Settlement of related party notes payable and related party accrued interest for a commitment to issue Class A Common Stock 69,218 69,218
Settlement of accounts payable for a commitment to issue Class A Common Stock 2,879    
Reclassification of deferred transaction costs paid in prior periods against the proceeds received in the Business Combination 7,865 7,865
Supplemental disclosure of cash flow information        
Cash paid for interest $ 12,721 $ 5,837 $ 6,317 $ 3,137