XML 67 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combination (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 23, 2022
$ / shares
Jul. 21, 2021
USD ($)
$ / shares
shares
Sep. 30, 2022
shares
Sep. 30, 2022
USD ($)
$ / shares
shares
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Days
$ / shares
shares
Dec. 31, 2020
USD ($)
Nov. 11, 2022
shares
Business Combination (Details) [Line Items]                
Issuance of shares (in Shares) | shares           76,140,000    
Exchange ratio           0.1413    
Proceeds from issuance of Class A Common Stock in the Business Combination | $           $ 229,583    
Cash received through reverse recapitalization | $           $ 206,435    
Redemptions | $       $ 767      
Issued shares (in Shares) | shares               789,016
Outstanding shares (in Shares) | shares           1,358,459,707    
Contingent consideration, earnout shares, number of tranches           2    
Fair value of earnout shares | $           $ 293,853    
Exercise price of the warrant (in Dollars per share) | $ / shares $ 0.6427     $ 0.5        
Fair value of the private warrants | $           $ 642    
Options outstanding (in Shares) | shares           42,193,512    
Warrants rights (in Shares) | shares     95,855,661 95,855,661   28,196,377    
Number of shares purchased (in Shares) | shares   76,140,000       76,140,000    
Purchase price per share (in Dollars per share) | $ / shares   $ 10       $ 10    
Aggregate purchase price | $   $ 761,400       $ 761,400    
Payments to settle liabilities | $           139,557    
Notes payable principal amount | $           85,202    
Notes payable accrued interest | $           7,436 $ 1,425  
Interests in the Vendor Trust | $           124,671    
Accounts payable | $           102,950    
Payables | $           8,380    
Accrued interest on purchase orders | $           13,341    
Amounts due to vendors | $           19,791    
Amounts due to active and former employees | $           9,592    
Loss upon extinguishment of debt, excluding forgiveness of vendor interest | $           $ 94,727    
Closing of business combination issued (in Shares) | shares           80,000    
Total direct and incremental transaction costs | $           $ 125,943    
Amount expensed as part of the Business Combination | $           900    
Equity issuance costs | $           $ 125,043    
Earnout Shares, Tranche One [Member]                
Business Combination (Details) [Line Items]                
Contingent consideration, earnout shares, stock price trigger (in Dollars per share) | $ / shares           $ 13.5    
Contingent consideration, earnout shares, period, threshold trading days | Days           (20)    
Contingent consideration, earnout shares, threshold consecutive trading days | Days           (30)    
Earnout Shares, Tranche Two [Member]                
Business Combination (Details) [Line Items]                
Contingent consideration, earnout shares, stock price trigger (in Dollars per share) | $ / shares           $ 15.5    
Contingent consideration, earnout shares, period, threshold trading days           (20)    
Contingent consideration, earnout shares, threshold consecutive trading days           (30)    
Public Warrants [Member]                
Business Combination (Details) [Line Items]                
Warrants rights (in Shares) | shares     23,375,988 [1] 23,375,988 [1]   22,977,568    
Private Warrants [Member]                
Business Combination (Details) [Line Items]                
Warrants (in Shares) | shares           594,551    
Warrants rights (in Shares) | shares     276,131 [2] 276,131 [2]   674,551 [3],[4]    
Warrants issued (in Shares) | shares       80,000   80,000    
PSAC Warrants [Member]                
Business Combination (Details) [Line Items]                
Amount settled | $           $ 800    
Private Warrants [Member]                
Business Combination (Details) [Line Items]                
Fair value of the private warrants | $           $ 2,152    
Common Class A [Member]                
Business Combination (Details) [Line Items]                
Issuance of shares (in Shares) | shares     20,264,715 89,152,131        
Shares attributable to reverse recapitalization (in Shares) | shares           127,949,403    
Issued shares (in Shares) | shares           167,280,677   789,016
Contingent consideration, earnout shares (in Shares) | shares           25,000,000    
Purchase price per share (in Dollars per share) | $ / shares           $ 10    
Shares issued from reverse recapitalization (in Shares) | shares           24,464,994    
Reverse recapitalization, share price (in Dollars per share) | $ / shares           $ 10    
Common Class A [Member] | Earnout Shares, Tranche One [Member]                
Business Combination (Details) [Line Items]                
Contingent consideration, earnout shares (in Shares) | shares           12,500,000    
Common Class A [Member] | Earnout Shares, Tranche Two [Member]                
Business Combination (Details) [Line Items]                
Contingent consideration, earnout shares (in Shares) | shares           12,500,000    
Common Class A [Member] | Legacy FF Shareholders [Member]                
Business Combination (Details) [Line Items]                
Shares attributable to reverse recapitalization (in Shares) | shares           127,949,403    
Common Class A [Member] | Public Warrants [Member]                
Business Combination (Details) [Line Items]                
Warrants (in Shares) | shares           22,977,568    
Warrants term           5 years    
Common Class A [Member] | PSAC Warrants [Member]                
Business Combination (Details) [Line Items]                
Exercise price of the warrant (in Dollars per share) | $ / shares           $ 11.5    
Common Class A [Member] | US-Based Investment Firm Warrants [Member]                
Business Combination (Details) [Line Items]                
Exercise price of the warrant (in Dollars per share) | $ / shares           $ 10    
Warrants rights (in Shares) | shares           2,687,083    
Common stock, shares issuable (in Shares) | shares           44,880,595    
Class B Common Stock [Member]                
Business Combination (Details) [Line Items]                
Issuance of shares (in Shares) | shares       64,000,588        
Shares attributable to reverse recapitalization (in Shares) | shares           64,000,588    
Class B Common Stock [Member] | Legacy FF Shareholders [Member]                
Business Combination (Details) [Line Items]                
Shares attributable to reverse recapitalization (in Shares) | shares           64,000,588    
Class B Common Stock [Member]                
Business Combination (Details) [Line Items]                
Shares attributable to reverse recapitalization (in Shares) | shares           127,949,403    
Class B Common Stock [Member] | Legacy FF Shareholders [Member]                
Business Combination (Details) [Line Items]                
Shares attributable to reverse recapitalization (in Shares) | shares           64,000,588    
Redeemable Preferred Stock [Member]                
Business Combination (Details) [Line Items]                
Reclassifications of temporary to permanent equity | $             724,823  
Class B Redeemable Preferred Stock [Member]                
Business Combination (Details) [Line Items]                
Reclassifications of temporary to permanent equity | $             697,643  
Class A-1 Redeemable Convertible Preferred Stock [Member]                
Business Combination (Details) [Line Items]                
Reclassifications of temporary to permanent equity | $             119,047  
Class A-2 Redeemable Convertible Preferred Stock [Member]                
Business Combination (Details) [Line Items]                
Reclassifications of temporary to permanent equity | $             271,925  
Class A-3 Redeemable Convertible Preferred Stock [Member]                
Business Combination (Details) [Line Items]                
Reclassifications of temporary to permanent equity | $             $ 2,199  
Pro Forma [Member]                
Business Combination (Details) [Line Items]                
Outstanding shares (in Shares) | shares           320,433,395    
Restricted Stock [Member] | Deferred Salary And Bonuses Settlement [Member]                
Business Combination (Details) [Line Items]                
Purchase price per share (in Dollars per share) | $ / shares   $ 13.78            
Stock issued from awards (in Shares) | shares           1,350,970    
Notes Payable, Related Party [Member] | Affiliated Entity [Member]                
Business Combination (Details) [Line Items]                
Notes payable, related parties | $           $ 91,420    
Notes payable, related parties, accrued interest | $           13,581    
Amount settled | $           $ 800    
Notes Payable, Related Party [Member] | Affiliated Entity [Member] | Private Warrants [Member]                
Business Combination (Details) [Line Items]                
Warrants issued (in Shares) | shares           80,000    
Business Combination [Member]                
Business Combination (Details) [Line Items]                
Redemptions | $           $ 206    
Business combination adjustment description           The adjustment is comprised of (i) $170,114 which represents the fair value of the consideration transferred in the Business Combination, less the excess of the fair value of the shares issued over the value of the net monetary assets of PSAC, net of transaction costs related to the business combination (ii) $1,815,637 which represents the conversion of the Redeemable Preference Stock and Convertible Preferred Stock into Ordinary Stock and, (iii) $800 to settle an aggregate principal amount of related party convertible notes of PSAC into Class A Common Stock.    
Business combination common stock issued description           **The Company committed to issue 6,921,814 shares of Class A Common Stock to convert related party notes payable (see Note 9, Related Party Notes Payable), 6,854,013 shares of Class A Common Stock to convert notes payable (see Note 10, Notes Payable), 9,618,542 shares of Class A Common Stock to convert liabilities in the Vendor Trust (see Note 11, Vendor Payables in Trust), 838,040 shares of Class A Common Stock to convert Future Work, and 232,585 shares of Class A Common Stock to settle other vendor liabilities.    
[1] On August 9, 2022, PSAC Sponsor transferred 398,420 Private Warrants to unaffiliated third-party purchasers on the open market. Upon such transfer the transferred warrants became subject to identical terms to the Public Warrants underlying the units offered in the initial public offering of PSAC. Therefore, upon their transfer the Company classified the warrants to APIC at their fair value.
[2] The Private Warrants are recorded in Other liabilities, less current portion in the unaudited Condensed Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021.
[3] The Private Warrants are recorded in Other liabilities, less current portion in the unaudited Condensed Consolidated Balance Sheet as of December 31, 2021.
[4] The Private Warrants are recorded in Other Liabilities, less Current Portion in the Consolidated Balance Sheet as of December 31, 2021.