XML 103 R83.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments (Details) - Schedule of summary of activity for level 3 fair value measurements - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Related Party Notes Payable at Fair Value [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Balance beginning $ 32,949 $ 31,418
Proceeds    
Changes in fair value measurements   163 1,531
Balance ending   32,949
Proceeds, net or original issuance discount    
Original issue discount [1]    
Proceeds allocated to equity classified warrants    
Issuance of warrant liabilities    
Transaction costs and consent fees charged to interest expense    
Private warrant liability and obligation to issue registered shares assumed in Business Combination    
Repayment of principal and liquidation premium   (27,593)  
Conversion to equity   (5,519)  
Notes Payable at Fair Value [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Balance beginning 161,282 59,742 22,326
Proceeds     30,000
Changes in fair value measurements   31,008 7,416
Balance ending   161,282 59,742
Proceeds, net or original issuance discount   171,929  
Original issue discount [1]   11,860  
Proceeds allocated to equity classified warrants   (17,596)  
Issuance of warrant liabilities    
Transaction costs and consent fees charged to interest expense   5,022  
Private warrant liability and obligation to issue registered shares assumed in Business Combination    
Repayment of principal and liquidation premium   (48,210)  
Conversion to equity   (52,473)  
The9 Conditional Obligation [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Balance beginning 1,128 5,000
Proceeds    
Changes in fair value measurements   1,735 (3,872)
Balance ending   1,128
Proceeds, net or original issuance discount    
Original issue discount [1]    
Proceeds allocated to equity classified warrants    
Issuance of warrant liabilities    
Transaction costs and consent fees charged to interest expense    
Private warrant liability and obligation to issue registered shares assumed in Business Combination    
Repayment of principal and liquidation premium    
Conversion to equity   (2,863)  
Private Warrants [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Balance beginning 642
Proceeds    
Changes in fair value measurements   (1,800)
Balance ending   642
Proceeds, net or original issuance discount    
Original issue discount [1]    
Proceeds allocated to equity classified warrants    
Issuance of warrant liabilities   290  
Transaction costs and consent fees charged to interest expense    
Private warrant liability and obligation to issue registered shares assumed in Business Combination   2,152  
Repayment of principal and liquidation premium    
Conversion to equity  
Obligation to issue Registered Shares of Class A Common Stock [Member]      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Balance beginning 12,635
Proceeds    
Changes in fair value measurements   (20,265)
Balance ending   12,635
Proceeds, net or original issuance discount    
Original issue discount [1]    
Proceeds allocated to equity classified warrants    
Issuance of warrant liabilities    
Transaction costs and consent fees charged to interest expense    
Private warrant liability and obligation to issue registered shares assumed in Business Combination   32,900  
Repayment of principal and liquidation premium    
Conversion to equity  
[1] Original issue discount represents the amount withheld by the note payable holder upon issuance of the note which will be paid, in addition to the full note payable principal, to the lender upon maturity of the notes payable. The original issue discount is included in Change in Fair Value Measurements on the Consolidated Statements of Operations and Comprehensive Loss.