XML 25 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Commitment to Issue Class A Common Stock and Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Commitment to Issue Class A
Common Stock
Class A
Common Stock
Previously Reported
Class A
Common Stock
Restatement Adjustment
Class A
Common Stock
Class B
Common Stock
Previously Reported
Class B
Common Stock
Restatement Adjustment
Class B
Common Stock
Convertible Preferred Stock
Redeemable Preference
Previously Reported
Convertible Preferred Stock
Redeemable Preference
Restatement Adjustment
Convertible Preferred Stock
Redeemable Preference
Convertible Preferred Stock
Common Stock
Previously Reported
Convertible Preferred Stock
Common Stock
Restatement Adjustment
Convertible Preferred Stock
Common Stock
Ordinary Stock
Common Stock
Previously Reported
Ordinary Stock
Common Stock
Restatement Adjustment
Ordinary Stock
Common Stock
Additional Paid-in Capital
Previously Reported
Additional Paid-in Capital
Restatement Adjustment
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Previously Reported
Accumulated Other Comprehensive Loss
Restatement Adjustment
Accumulated Other Comprehensive Loss
Accumulated Deficit
Previously Reported
Accumulated Deficit
Restatement Adjustment
Accumulated Deficit
Previously Reported
Restatement Adjustment
Total
Balance at Dec. 31, 2019   $ 7 $ 7 $ 8 $ 8 $ 724,823 $ (724,823) $ 924,149 $ (924,149) $ 158,704 $ 1,648,957 $ 1,807,661 $ (3,284) $ (3,284) $ (2,244,054) $ (2,244,054) $ (2,088,634) $ 1,648,972 $ (439,662)
Balance (in Shares) at Dec. 31, 2019 [1]   72,269,976 72,269,976 84,780,000 84,780,000 470,588,235 (470,588,235) 600,000,000 (600,000,000) 40,879,124 (40,879,124)                        
Conversion of Class B Common Stock into Class A Common Stock (see Note 13)       $ 2     $ (2)                            
Conversion of Class B Common Stock into Class A Common Stock (see Note 13) (in Shares) [1]       20,779,412     (20,779,412)                                    
Stock-based compensation                             9,505             9,505
Exercise of stock options                             115             115
Exercise of stock options (in Shares) [1]       54,259                                          
Issuance of warrants                           490             490
Purchase of common stock                           (11)             (11)
Purchase of common stock (in Shares) [1]       (4,051)                                        
Foreign currency translation adjustment                                 (2,690)         (2,690)
Net loss                                     (147,085)     (147,085)
Balance at Dec. 31, 2020       $ 9     $ 6                 1,817,760     (5,974)     (2,391,139)     $ (579,338)
Balance (in Shares) at Dec. 31, 2020       93,099,596 [1]     64,000,588 [1]     [1]     [1]     [1]                       1,358,459,707
Conversion of The9 Conditional Obligation                                 2,863             $ 2,863
Conversion of The9 Conditional Obligation (in Shares)       423,053                                              
Stock-based compensation                                 2,520             2,520
Exercise of stock options                                 2,650             2,650
Exercise of stock options (in Shares)       1,254,624                                              
Issuance of warrants                                 1,988             1,988
Foreign currency translation adjustment                                     508         508
Net loss                                         (75,525)     (75,525)
Balance at Mar. 31, 2021       $ 9     $ 6                       1,827,781     (5,466)     (2,466,664)     (644,334)
Balance (in Shares) at Mar. 31, 2021       94,777,273     64,000,588                                          
Balance at Dec. 31, 2020       $ 9     $ 6                 1,817,760     (5,974)     (2,391,139)     $ (579,338)
Balance (in Shares) at Dec. 31, 2020       93,099,596 [1]     64,000,588 [1]     [1]     [1]     [1]                       1,358,459,707
Conversion of The9 Conditional Obligation                                 2,863             $ 2,863
Conversion of The9 Conditional Obligation (in Shares) [1]       423,053                                              
Conversion of related party notes payable into Class A Common Stock (Note 9)       $ 2                           294,794             294,796
Conversion of related party notes payable into Class A Common Stock (Note 9) (in Shares) [1]       22,454,776                                              
Conversion of notes payable into Class A Common Stock (Note 10)       $ 1                           98,374             98,375
Conversion of notes payable into Class A Common Stock (Note 10) (in Shares) [1]       7,688,153                                              
Issuance of Class A Common Stock in the Business Combination, net of transaction costs (Note 3)       $ 3                           170,111             170,114
Issuance of Class A Common Stock in the Business Combination, net of transaction costs (Note 3) (in Shares) [1]       27,798,411                                              
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock (Note 9)                                 790             790
Conversion of assumed PSAC convertible and promissory notes payable into Class A Common Stock (Note 9) (in Shares) [1]       80,000                                              
Conversion of liabilities into Class A Common Stock in the Business Combination (Note 3)       $ 3                           311,795             311,798
Conversion of liabilities into Class A Common Stock in the Business Combination (Note 3) (in Shares) [1]       22,586,392                                              
Conversion of liabilities into the commitment to issue Class A Common Stock in the Business Combination (Note 3)                                 25,877             25,877
Legacy FF Ordinary Stock exchanged in the Business Combination for a commitment to issue Class A and Class B Common Stock (Note 3)       $ (9)     $ (6)                       15            
Legacy FF Ordinary Stock exchanged in the Business Combination for a commitment to issue Class A and Class B Common Stock (Note 3) (in Shares) [1]       (87,273,528)     (64,000,588)                                          
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs (Note 3)       $ 8                           692,397             692,405
Issuance of Class A Common Stock in the PIPE Financing, net of transaction costs (Note 3) (in Shares) [1]       76,140,000                                              
Settlement of lawsuit with issuance of vested stock options (Note 12)                                 8,459             8,459
Settlement of accrued rent with issuance of vested stock options                                 951             951
Vesting of restricted stock award for employee bonus                                 18,617             18,617
Vesting of restricted stock award for employee bonus (in Shares) [1]       1,350,970                                              
Stock-based compensation                                 11,345             11,345
Exercise of stock options                                 10,587             10,587
Exercise of stock options (in Shares) [1]       4,388,596                                              
Settlement of receivables through receipt of Class A Common Stock                                 (105)             (105)
Settlement of receivables through receipt of Class A Common Stock (in Shares) [1]       (43,096)                                              
Issuance of warrants                                 17,596             17,596
Foreign currency translation adjustment                                     (971)         (971)
Net loss                                         (516,505)     (516,505)
Balance at Dec. 31, 2021     $ 17                           3,482,226     (6,945)     (2,907,644)     567,654
Balance (in Shares) at Dec. 31, 2021     168,693,323 [1]     [1]                                          
Reclassification of obligation to issue registered shares of Class A Common Stock upon adoption of ASU 2020-06 (Note 7) $ 32,900                                       (20,265)     (20,265)
Reclassification of deferred gain upon adoption of ASC 842                                       3,393     3,393
Issuance of shares pursuant to the commitment to issue Class A and Class B Common Stock (Note 3)     $ 7     $ 6                       (13)            
Issuance of shares pursuant to the commitment to issue Class A and Class B Common Stock (Note 3) (in Shares)     68,742,020     64,000,588                                          
Stock-based compensation                               3,347             3,347
Exercise of stock options                               1,855             1,855
Exercise of stock options (in Shares)     761,675                                              
Foreign currency translation adjustment                                   (564)         (564)
Net loss                                       (153,098)     (153,098)
Balance at Mar. 31, 2022 $ 32,900     $ 24     $ 6                       $ 3,487,415     $ (7,509)     $ (3,077,614)     $ 402,322
Balance (in Shares) at Mar. 31, 2022     238,197,018     64,000,588                                          
[1] The shares of the Company’s common stock prior to the Business Combination (as defined in Note 1) have been retrospectively recast to reflect the change in the capital structure as a result of the Business Combination as described in Note 3.