XML 29 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended 11 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities          
Net loss $ (7,544,047)   $ (2,585,377)    
Adjustments to reconcile net income to net cash used in operating activities:          
Change in fair value of warrant liability 5,975,238   475,641    
Transaction costs incurred in connection with IPO     353    
Unrealized gain on marketable securities held in Trust Account     (8,809)    
Change in fair value of convertible note 280,400        
Interest earned on marketable securities held in Trust Account (38,926)   (99,990)    
Changes in operating assets and liabilities          
Prepaid expenses and other current assets 21,527   (128,541)    
Accrued expenses     2,041,838    
Accounts payable and accrued expenses (60,377)        
Net cash used in operating activities (1,366,185)   (304,885)    
Cash flows from investing activities          
Cash withdrawn from Trust Account to pay franchise and income taxes 134,663        
Investment in Trust Account     (229,775,680)    
Net cash provided by investing activities 134,663   (229,775,680)    
Cash flows from financing activities          
Proceeds from sale of Units, net of underwriting discounts paid     225,180,170    
Proceeds from sale of Private Placement Units     5,945,510    
Advances from related party     75,000    
Repayment of advances from related party     (75,000)    
Proceeds from promissory note—related party 500,000   133,000    
Repayment of promissory note – related party     (133,000)    
Payment of offering costs     (495,720)    
Proceeds from convertible promissory note - related party 200,000        
Net cash provided by financing activities 700,000   230,629,960    
Net Change in Cash (531,522)   549,395    
Cash – Beginning 549,395      
Cash – Ending 17,873   549,395 $ 549,395  
Initial classification of common stock subject to possible redemption     219,345,620    
Change in value of Class A common stock subject to possible redemption 6,885,310        
Change in value of common stock subject to possible redemption     3,544,750    
Offering costs paid directly by Sponsor from proceeds from issuance of common stock     25,000    
Issuance of Representative Shares     820    
Forfeiture of Founder Shares     (1)    
FF Intelligent Mobility Global Holdings Ltd [Member]          
Cash flows from operating activities          
Net loss (128,300) $ (55,797)   (147,085) $ (142,195)
Adjustments to reconcile net loss to net cash used in operating activities          
Depreciation and amortization expense 2,047 2,104   3,517 5,188
Stock-based compensation 3,468 3,651   9,505 4,610
Gain on expiration of put option       (43,239)
Gain on cancellation of land use rights       (11,467)
Loss on disposal of asset held for sale       12,138
Change in fair value measurement of related party notes payable, notes payable, and warrant liabilities 35,912 (8,662)   8,948 15,183
Loss on disposal of property and equipment 647   10 4,843
Loss (gain) on foreign exchange       4,108 (11)
Loss on cancellation of lease 206     (11,467,000)
Gain on foreign exchange (1,823) (775)      
Gain on forgiveness of accounts payable and deposits, net (862)      
Non-cash interest expense 37,938 32,286   66,020 50,807
Change in fair value measurement of The9 Conditional Obligation 1,735   (3,872)
Amortization of related party notes payable and notes payable issuance costs       834
Gain on extinguishment of related party notes payable, notes payable and vendor payables in trust, net       (2,107)
Loss on extinguishment of related party notes payable, notes payable, and vendor payables in trust, net 1,309 314   (2,107)
Transfer of accounts payable to vendor payables in trust (134)      
Gain on forgiveness of vendor payables in trust (1,731)      
Changes in operating assets and liabilities          
Deposits and other current assets 733 (1,969)      
Other current assets       (1,236) 9,143
Other non-current assets 312 (225)   (1,986) (600)
Transfer of payables to vendor trust       (174) (115,900)
Accounts payable (15,206) 6,020   11,500 48,229
Accrued expenses and other current liabilities       11,974 (25,156)
Deferred rent       (287) (2,202)
Deferred rent, accrued expenses, and other current liabilities 11,510 3,188      
Net cash used in operating activities (52,311) (19,793)   (41,165) (189,795)
Cash flows from investing activities          
Proceeds from notes receivable 3,600      
Proceeds from sale of land       16,900
Payments for equipment (1,386) (100)   (607) (2,256)
Proceeds from cancellation of land use rights       15,902
Issuance of notes receivable       (4,260)
Proceeds from payments on notes receivable       3,600 620
Net cash provided by investing activities (1,386) 3,500   2,993 26,906
Cash flows from financing activities          
Contributions of capital from Redeemable Preferred Stockholder       1,383
Proceeds from related party notes payable 200 8,735   10,256 30,622
Proceeds from notes payable 111,740 9,468   40,895 55,272
Payments of related party notes payable (1,528)   (1,969) (1,500)
Payments of notes payable       (1,652) (58,623)
Proceeds from the issuance of The9 Conditional Obligation       5,000
Transfer of payables to vendor trust       174 115,900
Payments of payables in vendor trust       (4,500)
Proceeds from failed sale-leaseback       29,000
Payments of capital lease obligations (2,212) (1,531)   (1,926) (1,435)
Distribution to acquire noncontrolling interest       (8,602)
Proceeds from exercise of stock options 7,751 8   115 62
Payments of notes payable issuance costs (3,355) (123)   (4,562) (4,462)
Payments of Class A-1 and A-2 Convertible Preferred Stock issuance costs (1,071)      
Transfer of accounts payable to vendor payables in trust 134      
Net cash provided by financing activities 111,525 16,691   36,831 162,617
Effect of exchange rate changes on cash and restricted cash (1,407) 143   (186) (3,906)
Net Change in Cash 56,421 541   (1,527) (4,178)
Cash – Beginning 1,827 3,354   3,354 7,532
Cash – Ending 58,248 3,895 1,827 1,827 3,354
Property and equipment recorded in accounts payable and accrued expenses       3,817 10,027
Forgiveness of related party debt       6,215
Extinguishment of noncontrolling interest       3,049
Purchase of common stock       11
Cash 1,124 2,221   2,221 5,664
Restricted cash 703 1,133   1,133 1,868
Total cash and restricted cash, beginning of period 1,827 3,354   3,354 7,532
Cash 52,527 3,241 1,124 1,124 2,221
Restricted cash 5,721 654 703 703 1,133
Total cash and restricted cash, end of period 58,248 3,895 $ 1,827 1,827 3,354
Supplemental disclosure of noncash investing and financing activities          
Conversion of customer deposit to notes payable 11,635   11,635
Conversion of The9 Conditional Obligation to equity 2,863      
Conversion of related party notes payable and related party accrued interest to Class A-1 and A-2 Convertible Preferred Stock 134,359      
Acquisitions of property and equipment included in accounts payable and accrued liabilities 939      
Supplemental disclosure of cash flow information          
Cash paid for interest $ 6,584 $ 14   $ 3,137 $ 3,670