XML 76 R54.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Financial Instruments (Details) - Summary of activity for level 3 fair value measurements - FF Intelligent Mobility Global Holdings Ltd [Member]
$ in Thousands
6 Months Ended
Jun. 30, 2021
USD ($)
Notes Payable Related Party [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Beginning balance $ 21,627
Proceeds, net of original issuance discount
Consent fees
Original issue discount [1]
Issue costs paid by lender
Conversion to equity
Proceeds allocated to warrants
Recognition of warrant liability
Changes in fair value 142
Ending balance 21,769
Notes Payable Excluding Related Party [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Beginning balance 71,064
Proceeds, net of original issuance discount 111,641
Consent fees 1,334
Original issue discount 9,060 [1]
Issue costs paid by lender 1,900
Conversion to equity
Proceeds allocated to warrants (5,125)
Recognition of warrant liability
Changes in fair value 23,630
Ending balance 213,504
The9 Conditional Obligation [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Beginning balance 1,128
Proceeds, net of original issuance discount
Consent fees
Original issue discount [1]
Issue costs paid by lender
Conversion to equity (2,863)
Proceeds allocated to warrants
Recognition of warrant liability
Changes in fair value 1,735
Ending balance
Warrant Liability [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Proceeds, net of original issuance discount
Consent fees
Original issue discount [1]
Issue costs paid by lender
Conversion to equity
Proceeds allocated to warrants
Recognition of warrant liability 5,000
Changes in fair value 2,880
Ending balance $ 7,880
[1] Included in Change in Fair Value Measurement of Related Party Notes Payable, Notes Payable, and Warrant Liabilities on the Condensed Consolidated Statements of Operations and Comprehensive Loss.