XML 63 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended 11 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Dec. 31, 2020
Summary of Significant Accounting Policies (Tables) [Line Items]      
Schedule of diluted net loss per share
  

Three Months Ended
June 30, 

  

Six Months

Ended

June 30,

   For the
period from
February 11,
2020 (inception)
through
June 30,
 
   2021   2020   2021   2020 
Common stock subject to possible redemption                
Numerator: Earnings allocable to Common stock subject to possible redemption                
Interest earned on marketable securities held in Trust Account                
Less: interest available to be withdrawn for payment of taxes  $7,694   $
   $36,466   $
 
Company’s portion available to pay taxes   (7,694)   
    (36,466)   
 
Net income allocable to Common stock subject to possible redemption  $
   $
   $
   $
 
                     
Denominator: Weighted Average Common stock subject to possible redemption                    
Basic and diluted weighted average shares outstanding, Common stock subject to possible redemption   22,103,036    
    22,195,523    
 
Basic and diluted net income per share, Common stock subject to possible redemption  $(0.00)  $
   $(0.00)  $
 
                     
Non-Redeemable Common Stock                    
Numerator: Net Loss minus Net Earnings                    
Net Loss  $(5,726,988)  $
   $(7,544,047)  $(1,000)
Non-Redeemable Net Loss  $(5,726,988)  $
   $(7,544,047)  $(1,000)
                     
Denominator: Weighted Average Non-Redeemable Common Stock                    
Basic and diluted weighted average shares outstanding, Non-redeemable common stock   7,413,475    5,200,000    7,320,988    5,200,000 
Basic and diluted net loss per share, Non-redeemable common stock  $(0.77)  $
   $(1.03)  $
 

 

   For the
Period from
February 11, 2020
(Inception) Through December 31,
2020
 
Common stock subject to possible redemption     
Numerator: Earnings allocable to Common stock subject to possible redemption     
Interest earned on marketable securities held in Trust Account  $97,270 
Unrealized gain on marketable securities held in Trust Account   8,569 
Less: interest available to be withdrawn for payment of taxes   (105,839)
Less: interest available to be withdrawn for working capital   
 
Net income allocable to Common stock subject to possible redemption  $
 
Denominator: Weighted Average Common stock subject to possible redemption     
Basic and diluted weighted average shares outstanding, Common stock subject to possible redemption   21,779,604 
Basic and diluted net income per share, Common stock subject to possible redemption  $0.00 
      
Non-Redeemable Common Stock     
Numerator: Net Loss minus Net Earnings     
Net loss  $(2,585,377)
Less: Net income allocable to Common stock subject to possible redemption   
 
Non-Redeemable Net Loss  $(2,585,377)
Denominator: Weighted Average Non-redeemable common stock     
Basic and diluted weighted average shares outstanding, Non-redeemable common stock   6,452,794 
Basic and diluted net loss per share, Non-redeemable common stock  $(0.40)

 

 
FF Intelligent Mobility Global Holdings Ltd [Member]      
Summary of Significant Accounting Policies (Tables) [Line Items]      
Schedule of diluted net loss per share    
   2019 
Cash  $843 
Restricted cash   493 
Deposits   118 
Other current assets   2,001 
Property and equipment, net   2,713 
Other non-current assets   23 
Accounts payable   3,996 
Accrued expenses and other current liabilities   16,504 
Accrued interest   1,554 
Related party notes payable   8,601 
Notes payable   7,758 

 

Schedule of revisions    
   As Previously Reported   Adjustments   As Revised 
Consolidated Balance Sheet            
Accounts payable  $79,385   $(10,737)  $68,648 
Vendor payables in trust   105,163    10,737    115,900 
Additional paid-in capital   153,151    5,553    158,704 
Accumulated deficit   (2,235,452)   (8,602)   (2,244,054)
Noncontrolling interest   (3,049)   3,049     
Total stockholders’ deficit   (2,085,585)   (3,049)   (2,088,634)
Consolidated Statement of Convertible Preferred Stock and Stockholders’ Deficit               
Additional paid-in capital  $153,151   $5,553   $158,704 
Accumulated deficit   (2,235,452)   (8,602)   (2,244,054)
Noncontrolling interest   (3,049)   3,049     
Total stockholders’ deficit   (2,085,585)   (3,049)   (2,088,634)
Consolidated Statement of Operations and Comprehensive Loss               
Net (loss) income attributable to noncontrolling interest  $(7,605)  $8,602   $997 
Net loss attributable to FF Intelligent Mobility Global Holdings Ltd.   (134,590)   (8,602)   (143,192)
Per share information attributable to FF Intelligent Mobility Global Holdings Ltd. – Net loss per ordinary share basic and diluted   (3.31)   (0.21)   (3.52)
Total other comprehensive (loss) income attributable to noncontrolling interest   (7,605)   8,602    997 
Total other comprehensive loss attributable to FF Intelligent Mobility Global Holdings Ltd.   (137,123)   (8,602)   (145,725)
Consolidated Statement of Cash Flows               
Transfer of payables to Vendor Trust  $(105,163)  $(10,737)  $(115,900)
Accounts payable   42,031    6,198    48,229 
Accrued expenses and other current liabilities.   (24,881)   (275)   (25,156)
Cash flows used in operating activities   (184,981)   (4,814)   (189,795)
Payments for equipment   (4,935)   2,679    (2,256)
Cash flows provided by investing activities   24,227    2,679    26,906 
Distribution to acquire noncontrolling interest       (8,602)   (8,602)
Transfer of payables to Vendor Trust   105,163    10,737    115,900 
Cash flows provided by financing activities   160,482    2,135    162,617 
Supplemental disclosure of noncash investing and financing activities               
Extinguishment of noncontrolling interest       3,049    3,049 

 

Schedule of depreciation and amortization on property and equipment    
    Useful Life
(in years)
 
Buildings   39 
Building improvements   15 
Computer hardware   5 
Machinery and equipment   5 
Vehicles   5 
Computer software   3 
Leasehold improvements   Shorter of 15 years or term of the lease 

 

Schedule of diluted net loss per share    
   2020   2019 
Stock-based compensation awards – employees   215,769,994    151,330,989 
Stock-based compensation awards – non-employees   45,932,116    7,485,000 
Class A Ordinary Stock – warrant   1,930,147     
Redeemable Preference Stock   470,588,235    470,588,235 
Class B Convertible Preferred Stock   452,941,177    600,000,000 
Total   1,187,161,669    1,229,404,224