XML 26 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 5 Months Ended 6 Months Ended 11 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Operating expenses                
Loss from operations $ (442,736) $ (1,000) $ (1,327,335)   $ (2,218,182)    
Net loss attributable to FF Intelligent Mobility Global Holdings Ltd.      
Other expense, net (5,284,252) (6,216,712)   (367,195)    
Other expense:                
Transaction costs incurred in connection with the IPO           (353)    
Unrealized gain on marketable securities held in Trust Account           8,809    
Loss before provision for income taxes           (2,585,377)    
Operating and formation costs 442,736 1,000 1,327,335        
Interest earned on marketable securities held in Trust Account 8,213 38,926   99,990    
Change in fair value of convertible note (280,400) (280,400)        
Change in fair value of warrant liability (5,012,065) (5,975,238)   (475,641)    
Loss before income taxes (5,726,988) (1,000) (7,544,047)        
Benefit (provision) for income taxes          
Net loss $ (5,726,988) $ (1,000) $ (7,544,047)   $ (2,585,377)    
Basic and diluted weighted average shares outstanding, Common stock subject to possible redemption (in Shares) 22,103,036   22,195,523   21,779,604    
Basic and diluted net loss per share, Common stock subject to possible redemption (in Dollars per share)   $ 0.00    
Basic and diluted weighted average shares outstanding, Non-redeemable common stock (in Shares) 7,413,475 5,200,000 5,200,000 7,320,988   6,452,794    
Basic and diluted net loss per share, Non-redeemable common stock (in Dollars per share) $ (0.77) $ (1.03)   $ (0.40)    
Per share information:                
Net loss per Ordinary Stock – Class A and Class B – basic and diluted (in Dollars per share) $ (0.77) $ (1.03)   $ (0.40)    
Weighted average Ordinary Stock outstanding – Class A and Class B – basic and diluted (in Shares) 7,413,475 5,200,000 5,200,000 7,320,988   6,452,794    
Total comprehensive loss:                
Net loss       $ (7,544,047)   $ (2,585,377)    
FF Intelligent Mobility Global Holdings Ltd.                
Operating expenses                
Research and development $ 8,673 $ 4,222   15,394 $ 11,184   $ 20,186 $ 28,278
Sales and marketing 2,585 166   4,267 1,470   3,672 5,297
General and administrative 16,430 11,952   27,423 18,732   41,071 71,167
Total operating expenses 27,688 16,340   47,084 31,386   64,939 110,256
Loss from operations (27,688) (16,340)   (47,084) (31,386)   (64,939) (110,256)
Gain on expiration of put option             43,239
Change in fair value measurement of related party notes payable, notes payable, and warrant liabilities (10,730) 585   (35,912) 8,662   (8,948) (15,183)
Change in fair value measurement of The9 Conditional Obligation   (1,735)   3,872
Gain on extinguishment of related party notes payable, notes payable and vendor payables in trust, net       (1,309) (314)   2,107
Interest expense (9,077) (7,281)   (28,933) (15,672)   (34,724) (25,918)
Less: Net income attributable to noncontrolling interest             997
Net loss attributable to FF Intelligent Mobility Global Holdings Ltd.             (147,085) (143,192)
Less: total other comprehensive income attributable to noncontrolling interest             997
Total other comprehensive loss attributable to FF Intelligent Mobility Global Holdings Ltd.             (149,775) (145,725)
Related party interest expense (3,728) (8,388)   (12,798) (16,650)   (38,995) (34,074)
Other expense, net (1,552) (278)   (1,835) (751)   (5,455)
Other expense:                
Loss before income taxes (52,775) (31,702)   (128,297) (55,797)   (147,082) (142,192)
Benefit (provision) for income taxes   (3)   (3) (3)
Net loss $ (52,775) $ (31,702)   $ (128,300) $ (55,797)   $ (147,085) $ (142,195)
Per share information:                
Net loss per Ordinary Stock – Class A and Class B – basic and diluted (in Dollars per share) $ (0.25) $ (0.77)   $ (0.60) $ (1.36)   $ (2.99) $ (3.52)
Weighted average Ordinary Stock outstanding – Class A and Class B – basic and diluted (in Shares) 215,453,875 40,909,813   213,329,158 40,906,388   49,261,411 40,706,633
Total comprehensive loss:                
Net loss $ (52,775) $ (31,702)   $ (128,300) $ (55,797)   $ (147,085) $ (142,195)
Change in foreign currency translation adjustment (1,184) (44)   (676) 1,777   (2,690) (2,533)
Total comprehensive loss $ (53,959) $ (31,746)   (128,976) (54,020)   (149,775) (144,728)
Operating expenses                
Loss on disposal of asset held for sale             12,138
Gain on cancellation of land use rights             (11,467)
Loss on disposal of property and equipment       $ 647   $ 10 $ 4,843