XML 78 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Related Party Notes Payable (Details) - Schedule of Notes Payable - FF Intelligent Mobility Global Holdings Ltd [Member] - Affiliated Entity [Member] - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Related Party Note, Due June 2021 [Member]        
Related Party Notes Payable (Details) - Schedule of Notes Payable [Line Items]        
Contractual Interest Rates [1] 12.00% 12.00%    
Unpaid Balance $ 149,674,000 [1] $ 149,674,000 [1] $ 0.1200 [2]  
Fair Value Measurement Adjustments [1] [1] 240,543,000 [2]  
Net Carrying Value 149,674,000 [1] 149,674,000 [1] 239,886,000 [2]  
Related party interest expense [1] $ 1,369,000 $ 8,486,000    
Related Party Note, Due On Demand [Member]        
Related Party Notes Payable (Details) - Schedule of Notes Payable [Line Items]        
Contractual Interest Rates [3] 15.00% 15.00%    
Unpaid Balance $ 10,000,000 [3] $ 10,000,000 [3] 0.1500 [4]  
Fair Value Measurement Adjustments [3] [3] 10,000,000  
Net Carrying Value 10,000,000 [3] 10,000,000 [3] 10,000,000  
Related party interest expense [3] $ 392,000 $ 779,000    
Related Party Notes, NPA Tranche, Due October 2021 [Member]        
Related Party Notes Payable (Details) - Schedule of Notes Payable [Line Items]        
Contractual Interest Rates [5] 10.00% 10.00%    
Unpaid Balance $ 18,112,000 [5] $ 18,112,000 [5] 0.1000 $ 0.1000
Fair Value Measurement Adjustments 3,657,000 [5] 3,657,000 [5] 18,112,000 18,112,000
Net Carrying Value 21,769,000 [5] 21,769,000 [5] 21,627,000 21,522,000
Related party interest expense [5] $ 457,000 $ 910,000    
Related Party Notes, China, Due On Demand [Member]        
Related Party Notes Payable (Details) - Schedule of Notes Payable [Line Items]        
Contractual Interest Rates 18.00% 18.00%    
Unpaid Balance $ 9,288,000 $ 9,288,000    
Fair Value Measurement Adjustments    
Net Carrying Value 9,288,000 9,288,000    
Related party interest expense 817,000 1,586,000    
Related Party Notes, China Various Other, Due On Demand [Member]        
Related Party Notes Payable (Details) - Schedule of Notes Payable [Line Items]        
Unpaid Balance 5,002,000 5,002,000    
Fair Value Measurement Adjustments    
Net Carrying Value 5,002,000 5,002,000    
Related party interest expense $ 69,000 $ 183,000    
Related Party Note, China Various Other, Due On Demand At 8.99% [Member]        
Related Party Notes Payable (Details) - Schedule of Notes Payable [Line Items]        
Contractual Interest Rates 8.99% 8.99%    
Unpaid Balance [3] $ 1,410,000 $ 1,410,000    
Fair Value Measurement Adjustments [3]    
Net Carrying Value [3] 1,410,000 1,410,000    
Related party interest expense [3] $ 32,000 $ 63,000    
Related Party Notes, Other, Due June 2021 [Member]        
Related Party Notes Payable (Details) - Schedule of Notes Payable [Line Items]        
Contractual Interest Rates 6.99% 6.99%    
Unpaid Balance [3] $ 4,160,000 $ 4,160,000    
Fair Value Measurement Adjustments [3]    
Net Carrying Value [3] 4,160,000 4,160,000    
Related party interest expense [3] $ 72,000 $ 144,000    
Related Party Notes, Other, Due June 2021 At 8.00% [Member]        
Related Party Notes Payable (Details) - Schedule of Notes Payable [Line Items]        
Contractual Interest Rates 8.00% 8.00%    
Unpaid Balance $ 6,452,000 [3] $ 6,452,000 [3] 0.0800  
Fair Value Measurement Adjustments [3] [3] 6,452,000  
Net Carrying Value 6,452,000 [3] 6,452,000 [3] 6,417,000  
Related party interest expense [3] 129,000 256,000    
Notes Payable Related Party [Member]        
Related Party Notes Payable (Details) - Schedule of Notes Payable [Line Items]        
Unpaid Balance 204,098,000 204,098,000 296,845,000  
Fair Value Measurement Adjustments 3,657,000 3,657,000 296,845,000 287,337,000
Net Carrying Value 207,755,000 207,755,000 $ 299,403,000 $ 286,583,000
Related party interest expense $ 3,337,000 $ 12,407,000    
Minimum [Member] | Related Party Notes, China Various Other, Due On Demand [Member]        
Related Party Notes Payable (Details) - Schedule of Notes Payable [Line Items]        
Contractual Interest Rates 0.00% 0.00%    
Maximum [Member] | Related Party Notes, China Various Other, Due On Demand [Member]        
Related Party Notes Payable (Details) - Schedule of Notes Payable [Line Items]        
Contractual Interest Rates 10.00% 10.00%    
[1] On April 9, 2021, the Company signed agreements with certain of its related party notes holders to convert their notes with principal amounts of $194,810 and accrued interest of $71,764 into 57,513,413 shares of Class A-1 Convertible Preferred Stock with a conversion price of $1.67 per share and 87,003,560 shares of A-2 Preferred Stock with a conversion price of $1.96 per share. Under the agreements, the notes ceased to accrue interest on March 31, 2021. On May 13, 2021, related party notes payable with aggregating principal amounts of $90,869 and accrued interest of $43,490 was converted into 57,513,413 shares of Class A-1 Convertible Preferred Stock with a conversion price of $1.67 per share and 19,546,600 shares of Class A-2 Convertible Preferred Stock with a conversion price of $1.96 per share. The outstanding principal balance subsequent to the conversion was $149,674 as of June 30, 2021. The Class A-1 and A-2 Preferred Stock will convert into FFIE Class A Common Stock based on the Exchange Ratio. As of June 30, 2021, $125,071 of the related party notes payable were in default.
[2] During 2020, these related party notes payable were restructured into one related party note payable.
[3] As of June 30, 2021, the Company was in default on twelve of its related party notes with a principal value of $22,022. The Company was in compliance with all covenants under its remaining related party notes payable agreements as of June 30, 2021.
[4] Rate as of December 31, 2020 and 2019, see footnotes for further discussion.
[5] On April 29, 2019, the Company executed the Note Purchase Agreement (“NPA”) with U.S. Bank National Association, as the notes agent, and Birch Lake Fund Management, LP as the collateral agent. The aggregate principal amount that may be issued under the NPA was $200,000. Upon both a Company Preferred Stock offering and prepayment notice by the holder, or on the maturity date of the notes payable, the holder may elect to convert all of the outstanding principal and accrued interest of the notes payable, plus a 20.00% premium, into shares of Preferred Stock in the offering. The Company elected the fair value option for these notes payable. (See Note 7. Fair Value of Financial Instruments.)