XML 27 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Redeemable Convertible Preferred Stock
FF Intelligent Mobility Global Holdings Ltd
Class B Convertible Preferred Stock
FF Intelligent Mobility Global Holdings Ltd
Class A-1 Convertible Preferred Stock
FF Intelligent Mobility Global Holdings Ltd
Class A-2 Convertible Preferred Stock
FF Intelligent Mobility Global Holdings Ltd
Class A Ordinary Stock
FF Intelligent Mobility Global Holdings Ltd
Class B Ordinary Stock
FF Intelligent Mobility Global Holdings Ltd
Additional Paid-in Capital
FF Intelligent Mobility Global Holdings Ltd
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
FF Intelligent Mobility Global Holdings Ltd
Accumulated Deficit
FF Intelligent Mobility Global Holdings Ltd
Accumulated Deficit
Stockholder’s Deficit
FF Intelligent Mobility Global Holdings Ltd
Noncontrolling interest
FF Intelligent Mobility Global Holdings Ltd
Common Stock
FF Intelligent Mobility Global Holdings Ltd
Total
Beginning balance at Dec. 31, 2018 $ 724,823 $ 924,149     $ 140,881   $ (751) $ (2,100,862)   $ (1,960,732) $ 4,556   $ (1,956,176)  
Beginning balance (in Shares) at Dec. 31, 2018 470,588,235 600,000,000     40,485,155                    
Stock-based compensation     4,610     4,610   4,610  
Contributions from Redeemable Preference Stockholder     7,598     7,598   7,598  
Contributions from Redeemable Preference Stockholder (in Shares)                        
Exercise of stock options     62     62   62  
Exercise of stock options (in Shares)     393,969                    
Foreign currency translation adjustment       (2,533)   (2,533)   (2,533)  
Net (loss) income                   (143,192)   (143,192) 997   (142,195)  
Distribution to noncontrolling interest     8,602     8,602 (8,602)    
Extinguishment of noncontrolling interest     (3,049)     (3,049) 3,049    
Ending balance at Dec. 31, 2019 $ 724,823 $ 924,149     158,704   (3,284) (2,244,054)   (2,088,634)   (2,088,634)  
Ending balance (in Shares) at Dec. 31, 2019 470,588,235 600,000,000     40,879,124                    
Stock-based compensation     3,651           3,651  
Exercise of stock options     8           8  
Exercise of stock options (in Shares)     35,922                    
Foreign currency translation adjustment                 1,777           1,777  
Net (loss) income                   (55,797)         (55,797)  
Ending balance at Jun. 30, 2020 $ 724,823 $ 924,149     162,363 $ 25,225 (1,507) (2,299,851) $ (1,000)     $ 595 (2,138,995) $ 24,820
Ending balance (in Shares) at Jun. 30, 2020 470,588,235 600,000,000     40,915,046               5,950,000    
Beginning balance at Dec. 31, 2019 $ 724,823 $ 924,149     158,704   (3,284) (2,244,054)   (2,088,634)   (2,088,634)  
Beginning balance (in Shares) at Dec. 31, 2019 470,588,235 600,000,000     40,879,124                    
Stock-based compensation     9,505     9,505   9,505  
Conversion of Class B convertible preferred stock for Class B ordinary stock $ (226,506)     $ 1 226,505     226,506   226,506  
Conversion of Class B convertible preferred stock for Class B ordinary stock (in Shares) (147,058,823)     147,058,823                    
Exercise of stock options     115     115   115  
Exercise of stock options (in Shares)     383,994                    
Issuance of warrants     490     490   490  
Purchase of ordinary stock     (11)     (11)   (11)  
Purchase of ordinary stock (in Shares)     (28,670)                    
Foreign currency translation adjustment         (2,690)   (2,690)   (2,690)  
Net (loss) income                   (147,085)   (147,085)     (147,085)  
Distribution to noncontrolling interest                             8,602,000  
Extinguishment of noncontrolling interest                             3,049,000  
Ending balance at Dec. 31, 2020 $ 724,823 $ 697,643 $ 1 395,308 $ 7,584,657 (5,974) (2,391,139) (2,585,377) (2,001,804) $ 723 (2,001,804) 5,000,003
Ending balance (in Shares) at Dec. 31, 2020 470,588,235 452,941,177 41,234,448 147,058,823   7,584,657           7,227,474    
Beginning balance at Feb. 10, 2020                        
Beginning balance (in Shares) at Feb. 10, 2020                              
Issuance of Founder Shares to Sponsor               25,225         $ 595   25,820
Issuance of Founder Shares to Sponsor (in Shares)                           5,950,000    
Net (loss) income                     (1,000)         (1,000)
Ending balance at Mar. 31, 2020 $ 724,823 $ 924,149         159,474 25,225 (1,463) (2,268,149) (1,000)     $ 595 (2,110,138) 24,820
Ending balance (in Shares) at Mar. 31, 2020 470,588,235 600,000,000     40,882,964                 5,950,000    
Beginning balance at Feb. 10, 2020                        
Beginning balance (in Shares) at Feb. 10, 2020                              
Issuance of Founder Shares to Sponsor               24,425         $ 575   25,000
Issuance of Founder Shares to Sponsor (in Shares)                           5,750,000    
Issuance of Representative Shares               800         $ 20   820
Issuance of Representative Shares (in Shares)                           200,000    
Sale of 22,977,568 Units, net of underwriting discount and offering expenses               224,656,352         $ 2,298   224,658,650
Sale of 22,977,568 Units, net of underwriting discount and offering expenses (in Shares)                           22,977,568    
Sale of 594,551 Private Placement Units, net of warrant liability               5,791,220         $ 60   5,791,280
Sale of 594,551 Private Placement Units, net of warrant liability (in Shares)                           594,551    
Forfeiture of Founder Shares               1         $ (1)  
Forfeiture of Founder Shares (in Shares)                           (5,608)    
Common stock subject to possible redemption               (222,888,141)         $ (2,229)   (222,890,370)
Common stock subject to possible redemption (in Shares)                           (22,289,037)    
Net (loss) income                     (2,585,377)         (2,585,377)
Ending balance at Dec. 31, 2020 $ 724,823 $ 697,643 $ 1 395,308 $ 7,584,657 (5,974) (2,391,139) (2,585,377) (2,001,804) $ 723 (2,001,804) 5,000,003
Ending balance (in Shares) at Dec. 31, 2020 470,588,235 452,941,177 41,234,448 147,058,823   7,584,657           7,227,474    
Beginning balance at Mar. 31, 2020 $ 724,823 $ 924,149         159,474 $ 25,225 (1,463) (2,268,149) (1,000)     $ 595 (2,110,138) 24,820
Beginning balance (in Shares) at Mar. 31, 2020 470,588,235 600,000,000     40,882,964                 5,950,000    
Stock-based compensation     2,884           2,884  
Exercise of stock options     5           5  
Exercise of stock options (in Shares)     32,082                    
Foreign currency translation adjustment       (44)         (44)  
Net (loss) income                   (31,702)         (31,702)
Ending balance at Jun. 30, 2020 $ 724,823 $ 924,149     162,363 25,225 (1,507) (2,299,851) (1,000)     $ 595 (2,138,995) 24,820
Ending balance (in Shares) at Jun. 30, 2020 470,588,235 600,000,000     40,915,046               5,950,000    
Beginning balance at Dec. 31, 2020 $ 724,823 $ 697,643 $ 1 395,308 $ 7,584,657 (5,974) (2,391,139) (2,585,377) (2,001,804) $ 723 (2,001,804) 5,000,003
Beginning balance (in Shares) at Dec. 31, 2020 470,588,235 452,941,177 41,234,448 147,058,823   7,584,657           7,227,474    
Change in value of common stock subject to possible redemption                         $ 18   1,817,060
Change in value of common stock subject to possible redemption (in Shares)               1,817,042           186,001    
Net (loss) income                     (1,817,059)         (1,817,059)
Ending balance at Mar. 31, 2021 $ 724,823 $ 697,643 $ 1 405,329   (5,466) (2,466,664) (4,402,436)     $ 741 (2,066,800) 5,000,004
Ending balance (in Shares) at Mar. 31, 2021 470,588,235 452,941,177 50,113,600 150,052,834   9,401,699           7,413,475    
Beginning balance at Dec. 31, 2020 $ 724,823 $ 697,643 $ 1 395,308 $ 7,584,657 (5,974) (2,391,139) (2,585,377) $ (2,001,804) $ 723 (2,001,804) 5,000,003
Beginning balance (in Shares) at Dec. 31, 2020 470,588,235 452,941,177 41,234,448 147,058,823   7,584,657           7,227,474    
Conversion of related party notes payable to Class A-1 Convertible Preferred Stock $ 96,048            
Conversion of related party notes payable to Class A-1 Convertible Preferred Stock (in Shares) 57,513,413                    
Conversion of related party notes payable to Class A-2 Convertible Preferred Stock $ 38,311            
Conversion of related party notes payable to Class A-2 Convertible Preferred Stock (in Shares) 19,546,600                    
Stock-based compensation 3,468           3,468  
Conversion of The9 Conditional Obligation 2,863           2,863  
Conversion of The9 Conditional Obligation (in Shares)   2,994,011                    
Exercise of stock options 7,752           7,752  
Exercise of stock options (in Shares) 22,989,559                    
Issuance of warrants 7,113           7,113  
Foreign currency translation adjustment     (676)         (676)  
Net (loss) income                   (128,300)         (128,300)  
Ending balance at Jun. 30, 2021 $ 724,823 $ 697,643 $ 96,048 $ 38,311 $ 1 416,504   (6,650) (2,519,439) (15,246,454)     $ 654 (2,109,584) (9,429,354)
Ending balance (in Shares) at Jun. 30, 2021 470,588,235 452,941,177 57,513,413 19,546,600 64,224,007 150,052,834   5,816,446           6,538,943    
Beginning balance at Mar. 31, 2021 $ 724,823 $ 697,643 $ 1 405,329   (5,466) (2,466,664) (4,402,436)     $ 741 (2,066,800) 5,000,004
Beginning balance (in Shares) at Mar. 31, 2021 470,588,235 452,941,177 50,113,600 150,052,834   9,401,699           7,413,475    
Conversion of related party notes payable to Class A-1 Convertible Preferred Stock $ 96,048            
Conversion of related party notes payable to Class A-1 Convertible Preferred Stock (in Shares) 57,513,413                    
Conversion of related party notes payable to Class A-2 Convertible Preferred Stock $ 38,311            
Conversion of related party notes payable to Class A-2 Convertible Preferred Stock (in Shares) 19,546,600                    
Stock-based compensation 948           948  
Exercise of stock options 5,102           5,102  
Exercise of stock options (in Shares) 14,110,407                    
Issuance of warrants 5,125           5,125  
Foreign currency translation adjustment   (1,184)         (1,184)  
Change in value of common stock subject to possible redemption                     (5,117,030)     $ (87)   (8,702,370)
Change in value of common stock subject to possible redemption (in Shares)               (3,585,253)           (874,532)    
Net (loss) income               (52,775) (5,726,988)       (52,775) (5,726,988)
Ending balance at Jun. 30, 2021 $ 724,823 $ 697,643 $ 96,048 $ 38,311 $ 1 $ 416,504   $ (6,650) $ (2,519,439) $ (15,246,454)     $ 654 $ (2,109,584) $ (9,429,354)
Ending balance (in Shares) at Jun. 30, 2021 470,588,235 452,941,177 57,513,413 19,546,600 64,224,007 150,052,834   5,816,446           6,538,943