XML 61 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Stock-Based Compensation (Tables) - FF Intelligent Mobility Global Holdings Ltd [Member]
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Stock-Based Compensation (Tables) [Line Items]    
Schedule of stock option activity
  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual Life (Years)

  

Aggregate

Intrinsic

Value

 
Outstanding as of December 31, 2020   215,769,994   $0.35    8.75   $885 
Granted   26,831,376    0.58           
Exercised   (18,871,140)   0.32           
Cancelled/forfeited   (3,452,693)   0.35           
Outstanding as of June 30, 2021   220,277,537   $0.38    8.46   $263,084 

 

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual Life (Years)

  

Aggregate

Intrinsic

Value

 
Outstanding as of December 31, 2020   45,932,116   $0.35    9.26   $1,174 
Granted   30,043,068    0.97         
Exercised   (4,377,118)   0.36         
Cancelled/forfeited   (5,880,833)   0.36         
Outstanding as of June 30, 2021   65,717,233   $0.63    7.54   $27,294 

 

   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual Life (Years)
   Aggregate
Intrinsic
Value
 
Outstanding as of December 31, 2019   151,330,989   $0.35    8.86   $2,197 
Granted   96,012,077    0.34           
Exercised   (383,994)   0.34         13 
Expired/forfeited   (31,189,078)   0.32           
Outstanding as of December 31, 2020   215,769,994   $0.35    8.75   $885 
                     
Exercisable as of December 31, 2020   67,772,996   $0.35    7.88   $796 
Vested and expected to vest as of December 31, 2020   167,962,999   $0.35    8.59   $944 

 

   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life (Years)
   Aggregate
Intrinsic
Value
 
Outstanding as of December 31, 2019   7,485,000   $0.36    9.46    
 
Granted   38,447,116   $0.35    
    
 
Exercised   
    
    
    
 
Expired/Forfeited   
    
    
    
 
Outstanding as of December 31, 2020   45,932,116   $0.35    9.26   $1,174 
                     
Exercisable as of December 31, 2020   35,932,116   $0.35    9.26   $910 
Vested and expected to vest as of December 31, 2020   45,013,474   $0.35    9.26   $1,168 

 

Schedule of weighted-average assumptions
   June 30,
2021
 
Risk-free interest rate:   0.22%
Expected term (in years):   2.89 
Expected volatility:   49.24%
Dividend yield:   0.00%
Grant date fair value per share:  $0.58 

 

   June 30,
2021
 
Risk-free interest rate:   1.31%
Expected term (in years):   10 
Expected volatility:   40.22%
Dividend yield:   0.00%
Grant date fair value per share:  $0.60 

 

   2020   2019 
Risk-free interest rate:   0.45%   2.10%
Expected term (in years):   6.13    5.90 
Expected volatility:   37.25%   31.30%
Dividend yield:   0.00%   0.00%
Grant date fair value per share:  $0.12   $0.12 

 

   2020   2019 
Risk-free interest rate:   0.59%   2.20%
Expected term (in years):   10    10 
Expected volatility:   38.42%   36.00%
Dividend yield:   0.00%   0.00%
Grant date fair value per share:  $0.15   $0.18 

 

Schedule of stock-based compensation expense
   Three Months Ended
June 30,
 
   2021   2020 
Research and development  $1,070   $495 
Sales and marketing   306    193 
General and administrative   (428)   2,203 
   $948   $2,891 

 

   Six Months Ended
June 30,
 
   2021   2020 
Research and development  $1,660   $637 
Sales and marketing   505    248 
General and administrative   1,302    2,771 
   $3,467   $3,656 
   2020   2019 
Research and development  $941   $818 
Sales and marketing   387    311 
General and administrative   8,177    3,481 
   $9,505   $4,610