XML 57 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of fair value weighted-average assumptions
The following table presents, on a weighted average basis, the assumptions used in the Black-Scholes option-pricing model to determine the grant-date fair value of stock options granted during the years ended December 31, 2023 and 2022:
Year Ended December 31,
20232022
Risk-free interest rate4.2 %1.6 %
Expected term (in years)6.16.1
Expected volatility87.5 %75.0 %
Expected dividend yield0.0 %0.0 %
Summary of stock option activity
The following tables summarize the Company’s stock option activity under the 2021 Equity Incentive Plan (in thousands, except for share and per share data):
Number of
Shares
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual Term (in years)
Aggregate
Intrinsic Value
Outstanding as of December 31, 2021
20,769,130$0.39 
Granted2,262,9253.49 
Exercised(1,896,975)0.43 
Forfeited(710,707)0.42 
Expired(27,549)0.42 
Outstanding as of December 31, 2022
20,396,824$0.73 
Granted2,840,4213.12 
Exercised(1,735,978)0.38 
Forfeited(1,164,932)1.72 
Expired(11,807)0.42 
Outstanding as of December 31, 2023
20,324,528$1.04 6.0$74,768 
Vested and expected to vest as of December 31, 2023
20,324,528$1.04 6.0$74,768 
Options exercisable as of December 31, 2023
16,114,401$0.67 5.4$65,339 
Summary of restricted stock unit activity
The following table summarizes the Company’s restricted stock units activity under its existing restricted stock unit plan:
Number of
Shares
Grant Date Fair
Value
Outstanding as of December 31, 2021
1,951,924$6.76 
Granted7,613,4723.26 
Vested(565,774)6.72 
Forfeited(1,497,677)5.15 
Outstanding as of December 31, 2022
7,501,945$3.54 
Granted9,477,0143.48 
Vested(2,833,155)3.55 
Forfeited(1,099,125)3.54 
Outstanding as of December 31, 2023
13,046,679$3.49 
Schedule of performance shares
The following table summarizes the Company's performance stock units activity under its existing performance stock units plan:
Number of
Shares
Grant Date Fair
Value
Outstanding as of December 31, 2021
— $— 
Granted947,000 2.65 
Vested— — 
Forfeited(83,000)2.65 
Outstanding as of December 31, 2022
864,000 $2.65 
Granted— — 
Vested(432,000)2.65 
Forfeited(52,000)2.67 
Outstanding as of December 31, 2023
380,000 $2.64 
Schedule of fair value measurements of common stock warrants granted
The Company utilized a Black-Scholes pricing model to determine the grant-date fair value of the Finback Common Stock Warrants. The assumptions used are presented in the following table:
Warrants - Black Scholes
Risk-free interest rate0.4 %
Expected term (in years)3.0
Expected volatility23.9 %
Expected dividend yield— %
Schedule of allocation of share based compensation expense
Stock-based compensation expense was classified in the consolidated statements of operations and comprehensive loss as follows (in thousands):
Year Ended December 31,
20232022
Cost of revenue$583$829
Research and development4,2844,009
Sales and marketing9,38710,038
General and administrative9,8977,622
Total stock-based compensation expense$24,151$22,498
Schedule of stock-based compensation expense
Stock-based compensation expense by award type recognized in the consolidated statements of operations and comprehensive loss was as follows (in thousands):
Year Ended December 31,
20232022
Stock options $2,925$1,594
Earn-out shares2,0736,499
Warrants 3,1474,523
RSUs and PSUs16,0069,882
Total stock-based compensation expense $24,151$22,498