XML 56 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of fair value weighted-average assumptions
The following table presents, on a weighted average basis, the assumptions used in the Black-Scholes option-pricing model to determine the grant-date fair value of stock options granted during the years ended December 31, 2022 and 2021:
Year Ended December 31,
20222021
Risk-free interest rate1.6 %0.7 %
Expected term (in years)6.16.0
Expected volatility75.0 %31.4 %
Expected dividend yield0.0 %0.0 %
Summary of stock option activity
The following tables summarize the Company’s stock option activity since December 31, 2020 (in thousands, except for share and per share data):
Number of
Shares
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual Term
Aggregate
Intrinsic Value
(in years)
Outstanding as of December 31, 2020
18,770,767$0.36 
Granted6,472,7250.42 
Exercised(2,806,961)0.33 
Exercised upon settlement of related party note(1,469,366)0.24 
Forfeited(198,035)0.37 
Outstanding as of December 31, 2021
20,769,130$0.39 
Granted2,262,9253.49 
Exercised(1,896,975)0.43 
Forfeited(738,256)0.42 
Outstanding as of December 31, 2022
20,396,8240.73 7.18$39,891 
Vested and expected to vest as of December 31, 2022
20,396,824$0.73 7.18$39,891 
Options exercisable as of December 31, 2022
13,510,205$0.38 6.61$29,872 
Summary of restricted stock unit activity
The following table summarizes the Company’s restricted stock units activity since December 31, 2020:
Number of
Shares
Grant Date Fair
Value
Outstanding as of December 31, 2020
— 
Granted2,013,1106.76 
Vested(2,625)7.01 
Forfeited(58,561)7.01 
Outstanding as of December 31, 2021
1,951,9246.76 
Granted7,613,472$3.26 
Vested(565,774)6.72 
Forfeited(1,497,677)5.15 
Outstanding as of December 31, 2022
7,501,945$3.54 
Schedule of performance shares
The following table summarizes the Company's performance stock units activity since December 31, 2021:
Number of
Shares
Grant Date Fair
Value
Outstanding as of December 31, 2021
— $— 
Granted947,000 2.65 
Vested— — 
Forfeited(83,000)2.65 
Outstanding as of December 31, 2022
864,000 $2.65 
Schedule of fair value measurements of common stock warrants granted
The Company utilized a Black-Scholes pricing model to determine the grant-date fair value of the Finback Common Stock Warrants. The assumptions used are presented in the following table:
Warrants - Black Scholes
Risk-free interest rate0.4 %
Expected term (in years)3.0
Expected volatility23.9 %
Expected dividend yield— %
Schedule of allocation of share based compensation expense
Stock-based compensation expense was classified in the consolidated statements of operations and comprehensive loss as follows (in thousands):
Year Ended December 31,
20222021
Cost of revenue$829$143
Research and development4,009878
Sales and marketing10,0385,735
General and administrative7,6222,840
Total stock-based compensation expense$22,498$9,596
Schedule of stock-based compensation expense
Stock-based compensation expense by award type recognized in the consolidated statements of operations and comprehensive loss was as follows (in thousands):
Year Ended December 31,
20222021
Stock options $1,594$628
Earn-out shares6,4995,334
Warrants 4,5232,297
RSUs and PSUs9,8821,337
Total stock-based compensation expense $22,498$9,596