XML 46 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of financial assets and liabilities measured at fair value on a recurring basis
The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values (in thousands):
Fair Value Measurements at December 31, 2022
Level 1Level 2Level 3Total
Assets:
Money market funds$149,971 $— $— $149,971 
$149,971 $— $— $149,971 
Liabilities:
Long-term debt including current portion$— $29,683 $— $29,683 
Contingent earn-out liability— — 14,218 14,218 
Contingently issuable common stock liability— — 3,392 3,392 
Public Warrant liability6,124 — — 6,124 
$6,124 $29,683 $17,610 $53,417 
Fair Value Measurements at December 31, 2021
Level 1Level 2Level 3Total
Assets:
Money market funds$297,536 $— $— $297,536 
$297,536 $— $— $297,536 
Liabilities:
Long-term debt including current portion$— $9,945 $— $9,945 
Contingent earn-out liability— — 21,206 21,206 
Contingently issuable common stock liability— — 5,264 5,264 
Public Warrant liability11,030 — — 11,030 
$11,030 $9,945 $26,470 $47,445 
Schedule of common stock warrant liability
The following table provides a rollforward of the common stock warrant liability (in thousands):
Balance at December 31, 2020$
Change in fair value879 
Conversion of common stock warrant to common stock upon the closing of the Merger(880)
Balance at December 31, 2021$— 
The following table provides a rollforward of the derivative liability (in thousands):
Balance at December 31, 2020$1,000 
Initial fair value of the embedded derivative16,986 
Change in fair value1,745 
Settlement of derivative liability upon the closing of the Merger(19,731)
Balance at December 31, 2021$— 
The following table provides a rollforward of the contingent earn-out liability (in thousands):
Balance at December 31, 2020$— 
Initial fair value of the instrument68,566 
Change in fair value(47,360)
Balance at December 31, 2021$21,206 
Change in fair value(6,988)
Balance at December 31, 2022$14,218 
The following table provides a rollforward of the contingently issuable common shares (in thousands):
Balance at December 31, 2020$— 
Initial fair value of the instrument11,670 
Change in fair value(6,406)
Balance at December 31, 2021$5,264 
Change in fair value(1,872)
Balance at December 31, 2022$3,392 
The following table provides a rollforward of the public warrant liability (in thousands):
Balance at December 31, 2020$— 
Initial fair value of the instrument23,636 
Change in fair value(12,606)
Balance at December 31, 2021$11,030 
Change in fair value(4,906)
Balance at December 31, 2022$6,124