XML 42 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Unaudited Quarterly Financial Information
12 Months Ended
Dec. 31, 2022
Quarterly Financial Data [Abstract]  
Unaudited Quarterly Financial Information Unaudited Quarterly Financial Information
The following tables summarize the consolidated quarterly results of operations for 2022 and 2021:
2022
First QuarterSecond QuarterThird QuarterFourth Quarter
Total revenue$8,710 $9,070 $16,530 $20,885 
Gross profit897 553 225 54 
Net loss(13,801)(25,686)(18,615)(28,304)
Net loss per share - basic and diluted$(0.10)$(0.18)$(0.13)$(0.20)
2021
First QuarterSecond QuarterThird QuarterFourth Quarter
Total revenue$3,693 $4,678 $8,424 $6,598 
Gross profit449 728 3,467 (615)
Net income (loss)(13,506)(22,977)20,807 4,788 
Net income (loss) per share - basic$(1.29)$(1.93)$0.17 $0.03 
Net income (loss) per share - diluted(1.29)(1.93)0.14 0.03 
The following tables summarize the impact of the revisions described in Note 21 to the periods ending March 31, 2022 and 2021:
Three Months Ended
March 31, 2022
As Previously ReportedAdjustmentAs Revised
Revenue:
Product revenue$5,194 $— $5,194 
Subscription revenue3,020 (16)3,004 
Service revenue501 11 512 
Total revenue8,715 (5)8,710 
Cost of revenue:
Cost of product revenue5,576 (370)5,206 
Cost of subscription revenue1,065 477 1,542 
Cost of service revenue448 617 1,065 
Total cost of revenue7,089 724 7,813 
Gross profit1,626 (729)897 
Operating expenses:
Research and development4,286 (111)4,175 
Sales and marketing expense12,053 (2,381)9,672 
General and administrative11,093 (276)10,817 
Loss from impairment of property and equipment96 — 96 
Total operating expenses27,528 (2,768)24,760 
Loss from operations(25,902)2,039 (23,863)
Other income (expense), net:
Interest expense(142)— (142)
Interest income209 (141)68 
Change in fair value of contingent earn-out liability4,226 (1,148)3,078 
Change in fair value of contingently issuable common stock liability1,472 — 1,472 
Change in fair value of public warrant liability5,586 — 5,586 
Total other income (expense), net11,351 (1,289)10,062 
Net loss$(14,551)$750 $(13,801)
Weighted average common shares outstanding - basic and diluted142,878,406 — 142,878,406 
Net loss per share - basic and diluted$(0.10)$— $(0.10)
Three Months Ended
March 31, 2021
As Previously ReportedAdjustmentAs Revised
Revenue:
Product revenue$2,502 $(235)$2,267 
Subscription revenue1,300 (73)1,227 
Service revenue197 199 
Total revenue3,999 (306)3,693 
Cost of revenue:
Cost of product revenue2,229 (13)2,216 
Cost of subscription revenue595 148 743 
Cost of service revenue127 158 285 
Total cost of revenue2,951 293 3,244 
Gross profit1,048 (599)449 
Operating expenses:
Research and development3,612 128 3,740 
Sales and marketing expense3,684 (1,076)2,608 
General and administrative2,899 153 3,052 
Total operating expenses10,195 (795)9,400 
Loss from operations(9,147)196 (8,951)
Other income (expense), net:
Interest expense, net(2,447)53 (2,394)
Change in fair value of derivative liability(1,425)— (1,425)
Change in fair value of common stock warrant liability(736)— (736)
Total other income (expense), net(4,608)53 (4,555)
Net loss$(13,755)$249 $(13,506)
Weighted average common shares outstanding - basic and diluted10,443,323 — 10,443,323 
Net loss per share - basic and diluted$(1.32)$0.03 $(1.29)
Three Months Ended
March 31, 2022
As Previously ReportedAdjustmentAs Revised
Cash flows from operating activities:
Net loss$(14,551)$750 $(13,801)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization948 138 1,086 
Write-off of inventory324 — 324 
Adjustment to property and equipment for sales type leases(321)(304)(625)
Loss from impairment of property and equipment96 — 96 
Stock-based compensation5,190 (1,263)3,927 
Non-cash interest expense— 
Non-cash lease expense197 — 197 
Change in fair value of earn-out liability(4,226)1,148 (3,078)
Change in fair value of contingently issuable common stock(1,472)— (1,472)
Change in fair value of public warrant liability(5,586)— (5,586)
Changes in operating assets and liabilities
Accounts receivable(2,112)— (2,112)
Inventory(6,985)5,675 (1,310)
Commission assets(351)— (351)
Contract assets108 — 108 
Other assets— 141 141 
Prepaid expenses and other current assets(5,280)(291)(5,571)
Accounts payable(1,867)1,012 (855)
Deferred revenue2,778 (201)2,577 
Deferred rent(468)468 — 
Accrued expenses and other current liabilities(2,065)(368)(2,433)
Operating lease liability(229)(468)(697)
Net cash used in operating activities(35,867)6,437 (29,430)
Cash flows from investing activities:
Development of internal-use software(646)(82)(728)
Purchases of property and equipment(323)(6,366)(6,689)
Net cash used in investing activities(969)(6,448)(7,417)
Cash flows from financing activities:
Proceeds from exercise of stock options216 11 227 
Net cash provided by financing activities216 11 227 
Net increase (decrease) in cash, cash equivalents and restricted cash(36,620)— (36,620)
Cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of period308,167 — 308,167 
Cash, cash equivalents and restricted cash at end of period$271,547 $— $271,547 
Supplemental disclosure of non-cash activities
Transfer of inventory to property and equipment$4,620 $(4,620)$— 
Capital expenditures incurred but not yet paid1,693 698 2,391 
Three Months Ended
March 31, 2021
As Previously ReportedAdjustmentAs Revised
Cash flows from operating activities:
Net loss$(13,755)$249 $(13,506)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization452 — 452 
Stock-based compensation1,082 (773)309 
Non-cash interest expense2,344 — 2,344 
Provision recorded for allowance for doubtful accounts(63)— (63)
Change in fair value of derivative liability1,425 — 1,425 
Change in fair value of common stock warrant liability736 — 736 
Changes in operating assets and liabilities
Accounts receivable(874)— (874)
Inventory(433)(47)(480)
Commission assets(391)— (391)
Contract assets(119)— (119)
Other assets— 
Prepaid expenses and other current assets(4,104)377 (3,727)
Accounts payable1,194 (235)959 
Deferred revenue(621)(185)(806)
Deferred rent(11)— (11)
Accrued expenses and other current liabilities1,100 206 1,306 
Net cash used in operating activities(12,038)(401)(12,439)
Cash flows from investing activities:
Purchases of property and equipment(2,522)401 (2,121)
Net cash used in investing activities(2,522)401 (2,121)
Cash flows from financing activities:
Proceeds from exercise of stock options455 — 455 
Repayment of financing obligations(359)— (359)
Proceeds from long-term debt, net of issuance costs31,882 — 31,882 
Net cash provided by financing activities31,978 — 31,978 
Net increase (decrease) in cash, cash equivalents and restricted cash17,418 — 17,418 
Cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of period4,704 — 4,704 
Cash, cash equivalents and restricted cash at end of period$22,122 $— $22,122 
Supplemental disclosure of non-cash activities
Capital expenditures incurred but not yet paid— 1,335 1,335 
Issuance of equity classified warrants—