XML 51 R40.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock Based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of fair value weighted-average assumptions
The following table presents, on a weighted average basis, the assumptions used in the Black-Scholes option-pricing model to determine the grant-date fair value of stock options granted during the nine months ended September 30, 2022 and 2021:
Nine Months Ended September 30,
20222021
Risk-free interest rate1.6 %0.7 %
Expected term (in years)6.16.0
Expected volatility75.0 %31.4 %
Expected dividend yield0.0 %0.0 %
Summary of stock option activity
The following table summarizes the Company’s stock option activity since December 31, 2021 (in thousands, except for share and per share data):
Number of
Shares
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual Term
Aggregate
Intrinsic Value
(in years)
Outstanding as of December 31, 2021
20,769,130$0.39 
Granted2,262,9253.49 
Exercised(1,278,014)0.43 
Forfeited(726,201)0.42 
Outstanding as of September 30, 2022
21,027,8400.72 7.3$32,445 
Vested and expected to vest as of September 30, 2022
21,027,840$0.72 7.3$32,445 
Options exercisable as of September 30, 2022
13,190,147$0.38 6.7$22,981 
Summary of restricted stock unit activity
The following table summarizes the Company's restricted stock units activity since December 31, 2021:
Number of
Shares
Grant Date Fair
Value
Outstanding as of December 31, 2021
1,951,924 $6.76 
Granted7,136,963 3.30 
Vested(414,478)7.02 
Cancelled(1,338,230)5.24 
Outstanding as of September 30, 2022
7,336,179 $3.65 
Summary of performance stock unit activity
The following table summarizes the Company's performance stock units activity since December 31, 2021:
Number of
Shares
Grant Date Fair
Value
December 31, 2021— $— 
Granted947,000 2.65 
Vested— — 
Canceled(58,000)2.65 
September 30, 2022889,000 $2.65 
Schedule of fair value measurements of common stock warrants granted
The Company utilized a Black-Scholes pricing model to determine the grant-date fair value of the Finback Common Stock Warrants. The assumptions used are presented in the following table:
Warrants - Black Scholes
Risk-free interest rate$0.4 %
Expected term (in years)3.0
Expected volatility23.9 %
Expected dividend yield0.0 %
Schedule of allocation of share based compensation expense
Stock-based compensation expense was classified in the condensed consolidated statements of operations and comprehensive loss as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022 2021 2022 2021
Cost of revenue$227$66$615$91
Research and development1,6643193,143396
Sales and marketing2,4823,2266,3104,305
General and administrative2,1521,0445,4451,240
Total stock-based compensation expense$6,525$4,655$15,513$6,032
Schedule of stock-based compensation expense
Stock-based compensation expense by award type recognized in the condensed consolidated statements of operations and comprehensive loss was as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Stock options $458$123$1,151$565
Earn-out shares1,8323,2695,4353,269
Warrants 1,2851,0122,1261,806
RSUs and PSUs2,9502516,801392
Total stock-based compensation expense $6,525$4,655$15,513$6,032