XML 65 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Earnout Liability (Tables)
12 Months Ended
Dec. 31, 2022
Derivative Instrument Detail [Abstract]  
Summary of Earnout Liability Activity

The following represents a summary of the earnout liability activity during the year ended December 31, 2022 (in thousands):

 

Earnout Liability

 

Balance at December 31, 2021

$

 

Recognized upon Business Combination

 

58,871

 

Changes in fair value

 

(58,308

)

Balance at December 31, 2022

$

563

 

 

Summary of Weighted Average Assumptions Used to Determine Fair Value of Earnout Liability

The following weighted-average assumptions were used to determine the fair value of the earnout liability at December 31, 2022:

 

Earnout Liability

 

Expected term

4.0 years

 

Expected volatility

 

86.0

%

Expected dividend yield

 

0.0

%

Risk free interest rate

 

4.0

%

Price of Gelesis Common Stock

$

0.29