XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Warrants (Tables)
6 Months Ended
Jun. 30, 2022
Class Of Warrant Or Right [Line Items]  
Summary of Changes in Warrant Liabilities Activity

The following represents a summary of the warrant liabilities activity during the six months ended June 30, 2022:

 

 

Series A-4
Warrants

 

 

Private Placement Warrants

 

 

Total

 

Balance at December 31, 2021

 

$

15,821

 

 

$

 

 

$

15,821

 

Assumed upon Business Combination

 

 

 

 

 

8,140

 

 

 

8,140

 

Changes in fair value

 

 

926

 

 

 

(7,010

)

 

 

(6,084

)

Conversion and exchange upon Business Combination

 

 

(16,747

)

 

 

 

 

 

(16,747

)

Balance at June 30, 2022

 

$

 

 

$

1,130

 

 

$

1,130

 

Summary of Weighted Average Assumptions of Fair Value of Liabilities

Liabilities that are measured at fair value on a recurring basis, and the level of the fair value hierarchy utilized to determine such fair values, consisted of the following at June 30, 2022 (in thousands):

 

 

 

 

 

Fair Value Measurements

 

 

 

Fair Value

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Earnout liability (See Note 14)

 

$

6,190

 

 

$

 

 

$

 

 

$

6,190

 

Private placement warrant liability (see Note 13)

 

 

1,130

 

 

 

 

 

 

 

 

 

1,130

 

One S.r.l. call option
  (see Note 11)

 

 

3,062

 

 

 

 

 

 

 

 

 

3,062

 

Total liabilities measured at fair value

 

$

10,382

 

 

$

 

 

$

 

 

$

10,382

 

Liabilities that are measured at fair value on a recurring basis, and the level of the fair value hierarchy utilized to determine such fair values, consisted of the following at December 31, 2021 (in thousands):

 

 

 

 

 

Fair Value Measurements

 

 

 

Fair Value

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Convertible promissory notes (see Note 12)

 

$

27,128

 

 

$

 

 

$

 

 

$

27,128

 

Legacy Gelesis preferred stock warrants (See Note 13)

 

 

15,821

 

 

 

 

 

 

 

 

 

15,821

 

One S.r.l. call option
  (see Note 11)

 

 

2,416

 

 

 

 

 

 

 

 

 

2,416

 

Total liabilities measured at fair value

 

$

45,365

 

 

$

 

 

$

 

 

$

45,365

 

Private Placement Warrants  
Class Of Warrant Or Right [Line Items]  
Summary of Weighted Average Assumptions of Fair Value of Liabilities

The following weighted-average assumptions were used to determine the fair value of the Private Placement Warrant liability at June 30, 2022:

 

Private Placement Warrants

 

Expected term

4.5 years

 

Expected volatility

 

62.0

%

Expected dividend yield

 

0.0

%

Risk free interest rate

 

3.0

%

Price of Gelesis Common Stock

$

1.55

 

Exercise price of warrants

$

11.50