XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Schedule of Liabilities Measured at Fair Value on Recurring Basis

Liabilities that are measured at fair value on a recurring basis, and the level of the fair value hierarchy utilized to determine such fair values, consisted of the following at June 30, 2022 (in thousands):

 

 

 

 

 

Fair Value Measurements

 

 

 

Fair Value

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Earnout liability (See Note 14)

 

$

6,190

 

 

$

 

 

$

 

 

$

6,190

 

Private placement warrant liability (see Note 13)

 

 

1,130

 

 

 

 

 

 

 

 

 

1,130

 

One S.r.l. call option
  (see Note 11)

 

 

3,062

 

 

 

 

 

 

 

 

 

3,062

 

Total liabilities measured at fair value

 

$

10,382

 

 

$

 

 

$

 

 

$

10,382

 

Liabilities that are measured at fair value on a recurring basis, and the level of the fair value hierarchy utilized to determine such fair values, consisted of the following at December 31, 2021 (in thousands):

 

 

 

 

 

Fair Value Measurements

 

 

 

Fair Value

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Convertible promissory notes (see Note 12)

 

$

27,128

 

 

$

 

 

$

 

 

$

27,128

 

Legacy Gelesis preferred stock warrants (See Note 13)

 

 

15,821

 

 

 

 

 

 

 

 

 

15,821

 

One S.r.l. call option
  (see Note 11)

 

 

2,416

 

 

 

 

 

 

 

 

 

2,416

 

Total liabilities measured at fair value

 

$

45,365

 

 

$

 

 

$

 

 

$

45,365

 

Summary of Changes in Fair Value of Company's Level 3 Financial Instruments

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments during the six months ended June 30, 2022:

 

 

Convertible Promissory Notes

 

 

Legacy Gelesis Redeemable Preferred Stock Warrants Liabilities

 

 

One S.r.l. Call Option

 

 

Earnout Liability

 

 

Private Placement Warrant Liability

 

Balance at December 31, 2021

 

$

27,128

 

 

$

15,821

 

 

$

2,416

 

 

$

 

 

$

 

Assumed upon Business Combination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,140

 

Recognized upon Business Combination

 

 

 

 

 

 

 

 

 

 

 

58,871

 

 

 

 

Changes in fair value

 

 

156

 

 

 

926

 

 

 

865

 

 

 

(52,681

)

 

 

(7,010

)

Foreign currency translation (gain)/loss

 

 

 

 

 

 

 

 

(219

)

 

 

 

 

 

 

Conversion and exchange upon Business Combination

 

 

 

 

 

(16,747

)

 

 

 

 

 

 

 

 

 

Settlement

 

 

(27,284

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2022

 

$

 

 

$

 

 

$

3,062

 

 

$

6,190

 

 

$

1,130