XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements
4.
Fair Value Measurements

Liabilities that are measured at fair value on a recurring basis, and the level of the fair value hierarchy utilized to determine such fair values, consisted of the following at June 30, 2022 (in thousands):

 

 

 

 

 

Fair Value Measurements

 

 

 

Fair Value

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Earnout liability (See Note 14)

 

$

6,190

 

 

$

 

 

$

 

 

$

6,190

 

Private placement warrant liability (see Note 13)

 

 

1,130

 

 

 

 

 

 

 

 

 

1,130

 

One S.r.l. call option
  (see Note 11)

 

 

3,062

 

 

 

 

 

 

 

 

 

3,062

 

Total liabilities measured at fair value

 

$

10,382

 

 

$

 

 

$

 

 

$

10,382

 

Liabilities that are measured at fair value on a recurring basis, and the level of the fair value hierarchy utilized to determine such fair values, consisted of the following at December 31, 2021 (in thousands):

 

 

 

 

 

Fair Value Measurements

 

 

 

Fair Value

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Convertible promissory notes (see Note 12)

 

$

27,128

 

 

$

 

 

$

 

 

$

27,128

 

Legacy Gelesis preferred stock warrants (See Note 13)

 

 

15,821

 

 

 

 

 

 

 

 

 

15,821

 

One S.r.l. call option
  (see Note 11)

 

 

2,416

 

 

 

 

 

 

 

 

 

2,416

 

Total liabilities measured at fair value

 

$

45,365

 

 

$

 

 

$

 

 

$

45,365

 

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments during the six months ended June 30, 2022:

 

 

Convertible Promissory Notes

 

 

Legacy Gelesis Redeemable Preferred Stock Warrants Liabilities

 

 

One S.r.l. Call Option

 

 

Earnout Liability

 

 

Private Placement Warrant Liability

 

Balance at December 31, 2021

 

$

27,128

 

 

$

15,821

 

 

$

2,416

 

 

$

 

 

$

 

Assumed upon Business Combination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,140

 

Recognized upon Business Combination

 

 

 

 

 

 

 

 

 

 

 

58,871

 

 

 

 

Changes in fair value

 

 

156

 

 

 

926

 

 

 

865

 

 

 

(52,681

)

 

 

(7,010

)

Foreign currency translation (gain)/loss

 

 

 

 

 

 

 

 

(219

)

 

 

 

 

 

 

Conversion and exchange upon Business Combination

 

 

 

 

 

(16,747

)

 

 

 

 

 

 

 

 

 

Settlement

 

 

(27,284

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2022

 

$

 

 

$

 

 

$

3,062

 

 

$

6,190

 

 

$

1,130

 

There were no transfers into or out of level 3 instruments and/or between level 1 and level 2 instruments during the six months ended June 30, 2022. The fair value measurement of the convertible promissory notes, Legacy Gelesis preferred stock warrant liability, One S.r.l. call option liability, earnout liability and private placement warrant liability utilized inputs not observable in the market and thus represents a Level 3 measurement.