XML 101 R76.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurement - Assumptions used to determine Fair Value of Warrants and Debt Instruments (Details) - Level 3
Mar. 31, 2025
Jan. 25, 2025
Dec. 31, 2024
Oct. 31, 2024
Aug. 31, 2024
Jun. 20, 2024
Contingent warrants | Volatility            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Warrants and rights outstanding, measurement input     0.650     0.700
SPA Warrant | Discount for lack of marketability (“DLOM”)            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Warrants and rights outstanding, measurement input 0.100   0.100     0.100
Delayed Draw Term Loan | Debt yield            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Debt instrument, measurement input 0.300 0.300 0.300 0.425 0.425 0.475
Loan Commitment Assets | Debt yield            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Debt instrument, measurement input           0.475