XML 92 R67.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings - Net Carrying Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Principal $ 443,793 $ 395,535
Total borrowings 325,514 316,896
2021 Convertible Note Payable | Convertible Notes    
Debt Instrument [Line Items]    
Principal 122,868 122,868
Unamortized debt discount (11,131) (13,045)
Unamortized debt issuance costs (1,072) (1,257)
Embedded conversion feature 260 1,272
Total borrowings 110,925 109,838
DOE Loan Facility    
Debt Instrument [Line Items]    
Total borrowings 66,215 65,452
DOE Loan Facility | PIK Interest    
Debt Instrument [Line Items]    
Principal 68,279  
Unamortized debt issuance costs (2,979)  
Capitalized PIK Interest 915  
Total borrowings 66,215  
AFG Convertible Notes | Convertible Notes | Related Party    
Debt Instrument [Line Items]    
Principal 22,353 22,353
Unamortized debt discount (1,627) (1,906)
Unamortized debt issuance costs (459) (538)
Embedded conversion feature 27,202 43,124
Total borrowings $ 47,469 $ 63,033