XML 71 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Credit and Securities Purchase Transaction - Narrative (Details)
1 Months Ended 3 Months Ended
Jun. 30, 2025
USD ($)
Jan. 24, 2025
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Nov. 01, 2024
USD ($)
Oct. 31, 2024
USD ($)
Sep. 11, 2024
$ / shares
Aug. 31, 2024
USD ($)
Aug. 29, 2024
USD ($)
shares
Jun. 21, 2024
USD ($)
businessDay
Jun. 30, 2024
USD ($)
Mar. 31, 2025
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
Jun. 20, 2024
USD ($)
installment
$ / shares
shares
Jul. 29, 2022
USD ($)
May 22, 2020
$ / shares
Credit and Securities Purchase Transaction [Line Items]                              
Proceeds from issuance of secured debt                     $ 38,475,000 $ 0      
Exercise price of warrants (in dollars per share) | $ / shares                             $ 11.50
Preferred stock, shares issued (in shares) | shares     0               0        
Preferred stock issued per unit (in dollars per share) | $ / shares     $ 0.0001               $ 0.0001        
Stock split ratio, Common stock           1,000,000                  
Preferred stock ownership percentage 1                     10.00%        
Preferred stock ownership percentage 2                     15.00%        
Preferred stock ownership percentage 3                     30.00%        
Preferred stock ownership percentage 4                     40.00%        
Preferred stock, no longer beneficially owned                     5.00%        
Preferred Stock                              
Credit and Securities Purchase Transaction [Line Items]                              
Proceeds from issuance of preferred stock                 $ 455,822.59            
Number of common shares issuable upon conversion (in shares) | shares                         31,940,063    
Series B-1 Preferred Stock                              
Credit and Securities Purchase Transaction [Line Items]                              
Preferred stock, shares issued (in shares) | shares                     31.940063        
Preferred stock issued per unit (in dollars per share) | $ / shares           $ 0.0001                  
Series B Preferred Stock                              
Credit and Securities Purchase Transaction [Line Items]                              
Preferred stock, number of business days prior to current period | businessDay                 5            
SPA Warrant | Related Party | Common Stock                              
Credit and Securities Purchase Transaction [Line Items]                              
Common stock to be purchased through each warrant (in shares) | shares                         43,276,194    
Time to expiration                         10 years    
Exercise price of warrants (in dollars per share) | $ / shares                     $ 0.01   $ 0.01    
Maximum percentage of additional common stock issued                 19.99%            
Warrant conversion cap increases percentage                 49.90%            
SPA Warrant | Related Party | Common Stock | CCM Denali Equity Holdings, LP                              
Credit and Securities Purchase Transaction [Line Items]                              
Initial ownership interest                         19.90%    
SPA Warrant and Contingent Warrants | Related Party | Common Stock | CCM Denali Equity Holdings, LP                              
Credit and Securities Purchase Transaction [Line Items]                              
Initial ownership interest                         33.00%    
Delayed Draw Term Loan | Secured Debt                              
Credit and Securities Purchase Transaction [Line Items]                              
Principal amount                         $ 210,500,000    
Number of installments | installment                         4    
Proceeds from issuance of secured debt   $ 40,500,000   $ 65,000,000 $ 65,000,000   $ 30,000,000 $ 30,000,000 $ 75,000,000 $ 75,000,000          
Delayed milestone penalty, aggregate, percentage                     4.00%        
Debt instrument, milestones penalty percentage                     37.00%        
Credit Facility | Line of Credit | Revolving Credit Facility                              
Credit and Securities Purchase Transaction [Line Items]                              
Maximum borrowing capacity                         $ 105,000,000    
Credit Agreement | Preferred Stock                              
Credit and Securities Purchase Transaction [Line Items]                              
Preferred stock, shares issued (in shares) | shares                         59    
Credit Agreement | Series A-2 Preferred Stock                              
Credit and Securities Purchase Transaction [Line Items]                              
Preferred stock, shares issued (in shares) | shares               7              
Proceeds from issuance of preferred stock               $ 9,555,515.3              
Number of common shares issuable upon conversion (in shares) | shares               28,806,463              
Credit agreement, increase in applicable percentage               4.90%              
Senior Secured Term Loan | Secured Debt                              
Credit and Securities Purchase Transaction [Line Items]                              
Principal amount                           $ 100,000,000  
Senior Secured Term Loan | Secured Debt | Insurer Letter Agreement                              
Credit and Securities Purchase Transaction [Line Items]                              
Payment for debt extinguishment cost     $ 3,000,000                        
Senior Secured Term Loan | Secured Debt | Insurer Letter Agreement | Forecast                              
Credit and Securities Purchase Transaction [Line Items]                              
Payment for debt extinguishment cost $ 4,000,000                            
Senior Secured Term Loan | Secured Debt | Atlas Credit Agreement                              
Credit and Securities Purchase Transaction [Line Items]                              
Principal amount                         $ 100,000,000    
Long-term restricted cash                         $ 11,900,000    
Payment for debt extinguishment cost                 8,000,000            
Debt instrument, participation lieu payments                 $ 1,000,000