XML 80 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Credit and Securities Purchase Transaction - Narrative (Details)
1 Months Ended 12 Months Ended
Jun. 30, 2025
USD ($)
Jan. 24, 2025
USD ($)
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Nov. 01, 2024
USD ($)
$ / shares
Oct. 31, 2024
USD ($)
Sep. 12, 2024
shares
Sep. 11, 2024
Aug. 31, 2024
USD ($)
Aug. 29, 2024
USD ($)
shares
Jun. 21, 2024
USD ($)
installment
businessDay
$ / shares
shares
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Jul. 29, 2022
USD ($)
May 22, 2020
$ / shares
Credit and Securities Purchase Transaction [Line Items]                              
Proceeds from issuance of secured debt                       $ 160,325,000 $ 0    
Loan commitment assets - related party     $ 21,731,000                 $ 21,731,000 $ 0    
Price of common stock to be purchased through warrants (in usd per share) | $ / shares                             $ 11.50
Preferred stock, shares issued (in shares) | shares     0                 0 0    
Preferred stock issued per unit (in usd per share) | $ / shares     $ 0.0001                 $ 0.0001 $ 0.0001    
Stock split ratio, Common stock             1,000,000                
Preferred stock ownership percentage 1                       10.00%      
Preferred stock ownership percentage 2                       15.00%      
Preferred stock ownership percentage 3                       30.00%      
Preferred stock ownership percentage 4                       40.00%      
Preferred stock, no longer beneficially owned                       5.00%      
Series A-1 Preferred Stock                              
Credit and Securities Purchase Transaction [Line Items]                              
Proceeds from issuance of preferred stock                   $ 455,822.59          
Number of common shares issuable upon conversion (in shares) | shares                   31,940,063          
Series B Preferred Stock                              
Credit and Securities Purchase Transaction [Line Items]                              
Preferred stock issued per unit (in usd per share) | $ / shares       $ 0.0001                      
Preferred stock, number of business days prior to current period | businessDay                   5          
Common Stock | Subsequent Event                              
Credit and Securities Purchase Transaction [Line Items]                              
Number of common shares issuable upon conversion (in shares) | shares   158,433,112                          
SPA Warrant | Related Party | Common Stock                              
Credit and Securities Purchase Transaction [Line Items]                              
Common stock to be purchased through each warrant (in shares) | shares                   43,276,194          
Warrants and rights outstanding, term                   10 years          
Price of common stock to be purchased through warrants (in usd per share) | $ / shares     $ 0.01             $ 0.01   $ 0.01      
Maximum percentage of additional common stock issued                   19.99%          
Warrant conversion cap increases percentage                   49.90%          
SPA Warrant | Related Party | Common Stock | CCM Denali Equity Holdings, LP                              
Credit and Securities Purchase Transaction [Line Items]                              
Initial ownership interest     19.90%                 19.90%      
Contingent Warrants | Related Party | Common Stock | CCM Denali Equity Holdings, LP                              
Credit and Securities Purchase Transaction [Line Items]                              
Initial ownership interest                   33.00%          
Delayed Draw Term Loan | Secured Debt                              
Credit and Securities Purchase Transaction [Line Items]                              
Principal amount                   $ 210,500,000          
Number of installments | installment                   4          
Proceeds from issuance of secured debt       $ 65,000,000 $ 65,000,000     $ 30,000,000 $ 30,000,000 $ 75,000,000 $ 75,000,000        
Delayed milestone penalty, aggregate, percentage                   16.00%   8.00%      
Debt instrument, milestones penalty percentage                   49.00%   41.00%      
Delayed Draw Term Loan | Secured Debt | Subsequent Event                              
Credit and Securities Purchase Transaction [Line Items]                              
Proceeds from issuance of secured debt   $ 40,500,000                          
Delayed milestone penalty, aggregate, percentage   37.00%                          
Credit Facility | Equipment financing facility | Revolving Credit Facility                              
Credit and Securities Purchase Transaction [Line Items]                              
Maximum borrowing capacity                   $ 105,000,000          
Credit Agreement | Series A-1 Preferred Stock                              
Credit and Securities Purchase Transaction [Line Items]                              
Preferred stock, shares issued (in shares) | shares                   59          
Credit Agreement | Series A-2 Preferred Stock                              
Credit and Securities Purchase Transaction [Line Items]                              
Preferred stock, shares issued (in shares) | shares                 7            
Proceeds from issuance of preferred stock                 $ 9,555,515.3            
Number of common shares issuable upon conversion (in shares) | shares                 28,806,463            
Credit agreement, increase in applicable percentage                 4.90%            
Conversion of stock, shares converted (in shares) | shares           7                  
Senior Secured Term Loan | Secured Debt                              
Credit and Securities Purchase Transaction [Line Items]                              
Principal amount                           $ 100,000,000  
Interest escrowed for loan                         $ 11,755,000    
Senior Secured Term Loan | Secured Debt | Atlas Credit Agreement                              
Credit and Securities Purchase Transaction [Line Items]                              
Principal amount                   $ 100,000,000          
Interest escrowed for loan                   11,900,000          
Payment for debt extinguishment cost                   8,000,000          
Debt instrument, participation lieu payments                   $ 1,000,000          
Senior Secured Term Loan | Secured Debt | Insurer Letter Agreement                              
Credit and Securities Purchase Transaction [Line Items]                              
Payment for debt extinguishment cost     $ 3,000,000                        
Senior Secured Term Loan | Secured Debt | Insurer Letter Agreement | Forecast                              
Credit and Securities Purchase Transaction [Line Items]                              
Payment for debt extinguishment cost $ 4,000,000