XML 78 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Overview (Details)
1 Months Ended 12 Months Ended
Jan. 24, 2025
USD ($)
Nov. 01, 2024
USD ($)
Oct. 31, 2024
USD ($)
Aug. 31, 2024
USD ($)
Aug. 29, 2024
USD ($)
Jun. 21, 2024
USD ($)
installment
Dec. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
Nov. 26, 2024
USD ($)
tranche
Line of Credit Facility [Line Items]                      
Number of operating segments | segment                 1    
Number of reportable segments | segment                 1    
Net loss                 $ 685,870,000 $ 229,506,000  
Non-cash items total                 549,174,000    
Net cash used in operating activities                 153,936,000 145,018,000  
Accumulated deficit             $ 1,561,716,000   1,561,716,000 875,846,000  
Cash and cash equivalents             74,292,000   74,292,000 69,473,000  
Working capital             114,937,000   114,937,000    
Loan commitment assets - related party             21,731,000   21,731,000 0  
Proceeds from issuance of secured debt                 160,325,000 $ 0  
Delayed Draw Term Loan | Secured Debt                      
Line of Credit Facility [Line Items]                      
Principal amount           $ 210,500,000          
Number of debt drawn installments | installment           4          
Redeemable noncontrolling interest, equity, preferred, fair value           $ 644,823,000          
Proceeds from issuance of secured debt   $ 65,000,000 $ 65,000,000 $ 30,000,000 $ 30,000,000 75,000,000   $ 75,000,000      
Proceeds from issuance of debt, net of original issue discount     $ 61,750,000   $ 28,500,000 $ 70,075,000   $ 71,250,000      
Percentage of original issue discount   5.00% 5.00%   5.00% 5.00%   5.00%      
Proceeds from issuance of secured debt, net of original issue discount   $ 61,750,000                  
Delayed Draw Term Loan | Secured Debt | Subsequent Event                      
Line of Credit Facility [Line Items]                      
Proceeds from issuance of secured debt $ 40,500,000                    
Delayed Draw Term Loan | Secured Debt | CCM Denali Debt Holdings, LP | EOS Energy Enterprises, Inc.                      
Line of Credit Facility [Line Items]                      
Ownership percentage, noncontrolling owner           33.00%          
Credit Facility | Equipment financing facility | Revolving Credit Facility                      
Line of Credit Facility [Line Items]                      
Maximum borrowing capacity           $ 105,000,000          
DOE Loan Facility | DOE Loan Facility Tranche 1                      
Line of Credit Facility [Line Items]                      
Maximum borrowing capacity             101,979,000   $ 101,979,000    
DOE Loan Facility | Equipment financing facility                      
Line of Credit Facility [Line Items]                      
Maximum borrowing capacity                     $ 277,497,000
Capitalized interest capacity                     $ 303,450,000
Draw-downs received during the three months ended December 31, 2024             $ 68,279,000        
DOE Loan Facility | Equipment financing facility | Minimum                      
Line of Credit Facility [Line Items]                      
Debt instrument, number of tranches | tranche                     2
DOE Loan Facility | Equipment financing facility | Maximum                      
Line of Credit Facility [Line Items]                      
Debt instrument, number of tranches | tranche                     4