XML 89 R42.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Credit and Securities Purchase Transaction (Details)
6 Months Ended
Jun. 30, 2025
USD ($)
Jan. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Oct. 31, 2024
USD ($)
Aug. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
shares
Jun. 21, 2024
USD ($)
tranche
installment
$ / shares
shares
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
shares
Jul. 29, 2022
USD ($)
May 22, 2020
$ / shares
Credit and Securities Purchase Transaction [Line Items]                        
Proceeds from issuance of secured debt               $ 70,075,000 $ 0      
Loan commitment assets           $ 76,091,000   $ 76,091,000   $ 0    
Price of common stock to be purchased through warrants (in dollars per share) | $ / shares                       $ 11.50
Preferred stock, shares issued (in shares) | shares           0   0   0    
Preferred stock, shares outstanding (in shares) | shares           0   0   0    
Series A-1 Preferred Stock                        
Credit and Securities Purchase Transaction [Line Items]                        
Proceeds from issuance of preferred stock             $ 455,822.59          
Convertible preferred stock (in shares) | shares             541,357          
Number of common shares issuable upon conversion (in shares) | shares             31,940,063          
Preferred stock, number of business days prior to current period             5 days          
Series B-1 Preferred Stock                        
Credit and Securities Purchase Transaction [Line Items]                        
Preferred stock, shares issued (in shares) | shares           0   0        
Number of common shares issuable upon conversion (in shares) | shares           1,000,000   1,000,000        
Preferred stock, shares outstanding (in shares) | shares           0   0        
SPA Warrant | Related Party | Common Stock                        
Credit and Securities Purchase Transaction [Line Items]                        
Common stock to be purchased through each warrant (in shares) | shares             43,276,194          
Warrants and rights outstanding, term             10 years          
Price of common stock to be purchased through warrants (in dollars per share) | $ / shares             $ 0.01          
Percentage of additional common stock issued             19.99%          
Warrant conversion cap increases percentage             49.90%          
SPA Warrant | Related Party | Common Stock | CCM Denali Equity Holdings, LP                        
Credit and Securities Purchase Transaction [Line Items]                        
Initial ownership interest           19.90%   19.90%        
SPA Warrant and Contingent Warrants | Related Party | Common Stock | CCM Denali Equity Holdings, LP                        
Credit and Securities Purchase Transaction [Line Items]                        
Initial ownership interest             33.00%          
Delayed Draw Term Loan | Secured Debt                        
Credit and Securities Purchase Transaction [Line Items]                        
Principal             $ 210,500,000          
Number of installments | installment             4          
Proceeds from issuance of secured debt           $ 135,500,000 $ 75,000,000          
Number of tranches | tranche             4          
Loan commitment assets           $ 76,091,000   $ 76,091,000        
Delayed Draw Term Loan | Secured Debt | Forecast                        
Credit and Securities Purchase Transaction [Line Items]                        
Proceeds from issuance of secured debt   $ 40,500,000   $ 65,000,000 $ 30,000,000              
Delayed Draw Term Loan (DDTL), Additional Funding | Secured Debt                        
Credit and Securities Purchase Transaction [Line Items]                        
Number of tranches | tranche             3          
Credit Facility | Line of Credit | Revolving Credit Facility                        
Credit and Securities Purchase Transaction [Line Items]                        
Maximum borrowing capacity             $ 105,000,000          
Senior Secured Term Loan | Secured Debt                        
Credit and Securities Purchase Transaction [Line Items]                        
Principal                     $ 100,000,000  
Interest escrowed for loan                   $ 11,755,000    
Senior Secured Term Loan | Secured Debt | Atlas Credit Agreement                        
Credit and Securities Purchase Transaction [Line Items]                        
Principal             100,000,000          
Interest escrowed for loan             11,900,000          
Payment for debt extinguishment cost             8,000,000          
Debt instrument, participation lieu payments             $ 1,000,000          
Senior Secured Term Loan | Secured Debt | Forecast | Insurer Letter Agreement                        
Credit and Securities Purchase Transaction [Line Items]                        
Payment for debt extinguishment cost $ 4,000,000   $ 3,000,000                  
Credit Agreement | Series A-1 Preferred Stock                        
Credit and Securities Purchase Transaction [Line Items]                        
Preferred stock, shares issued (in shares) | shares             59