XML 121 R71.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurement - Schedule of Assumptions used to determine Fair Value of Embedded Derivative Liabilities (Details)
12 Months Ended
Jan. 18, 2023
Dec. 31, 2023
$ / shares
Dec. 31, 2022
May 15, 2023
$ / shares
Time to expiration | May 2023 warrants        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Time to expiration   4 years 6 months 14 days   5 years 2 months 1 day
Common stock price | May 2023 warrants        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrants and rights outstanding, measurement input   1.09   2.31
Risk-free interest rate | May 2023 warrants        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrants and rights outstanding, measurement input   0.038   0.034
Volatility | May 2023 warrants        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Warrants and rights outstanding, measurement input   0.700   0.700
2021 Convertible Notes Payable | Convertible Notes        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Term   2 years 6 months 3 years 6 months  
Effective debt yield   40.00% 25.00%  
2021 Convertible Notes Payable | Dividend yield | Convertible Notes        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value, measurement input   0 0  
2021 Convertible Notes Payable | Risk-free interest rate | Convertible Notes        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value, measurement input   0.041 0.041  
2021 Convertible Notes Payable | Volatility | Convertible Notes        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value, measurement input   0.700 0.800  
AFG Convertible Notes | Convertible Notes        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Term 3 years 5 months 12 days 2 years 6 months    
Effective debt yield 40.00% 40.00%    
AFG Convertible Notes | Dividend yield | Convertible Notes        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value, measurement input 0 0    
AFG Convertible Notes | Risk-free interest rate | Convertible Notes        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value, measurement input 0.036 0.041    
AFG Convertible Notes | Volatility | Convertible Notes        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value, measurement input 0.700 0.700