XML 110 R60.htm IDEA: XBRL DOCUMENT v3.24.0.1
Borrowings - Narrative (Details)
1 Months Ended 6 Months Ended 12 Months Ended
Jan. 18, 2023
USD ($)
trading_day
$ / shares
Jul. 29, 2022
USD ($)
interest_payment
Jul. 06, 2021
USD ($)
trading_day
$ / shares
Jan. 31, 2023
USD ($)
shares
Jun. 30, 2023
promissoryNote
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
Dec. 29, 2022
USD ($)
Sep. 30, 2022
USD ($)
Aug. 05, 2022
$ / shares
Sep. 30, 2021
Debt Instrument [Line Items]                        
Loss on debt extinguishment           $ 3,510,000 $ 942,000          
Outstanding amounts           $ 238,962,000 $ 219,744,000          
Common stock, par value (in usd per share) | $ / shares $ 0.0001         $ 0.0001 $ 0.0001       $ 0.0001  
Carrying Value           $ 203,859,000 $ 175,831,000          
Long-term debt, current           3,332,000 2,872,000          
Yorkville Convertible Promissory Note                        
Debt Instrument [Line Items]                        
Outstanding amounts           0            
Senior Secured Term Loan                        
Debt Instrument [Line Items]                        
Carrying Value           85,624,000 81,616,000          
Equipment financing facility                        
Debt Instrument [Line Items]                        
Carrying Value           5,710,000 8,577,000          
Non-cash interest expense           1,111,000 922,000          
Remaining borrowing capacity               $ 13,784,000        
Long-term line of credit           5,710,000 8,577,000          
Long-term debt, current           3,332,000 2,872,000          
Related Party                        
Debt Instrument [Line Items]                        
Issuance of convertible notes for interest paid-in-kind           36,903,000 10,899,000          
Related Party | AFG Convertible Notes                        
Debt Instrument [Line Items]                        
Carrying Value           16,623,000            
Non-cash interest expense           2,873,000            
Nonrelated Party                        
Debt Instrument [Line Items]                        
Issuance of convertible notes for interest paid-in-kind           $ 4,972,000 $ 1,886,000          
Nonrelated Party | Senior Secured Term Loan | Minimum | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Variable rate spread   0.2616%                    
Nonrelated Party | Senior Secured Term Loan | Minimum | Federal Reserve Bank of New York Financing Rate (NYFRB)                        
Debt Instrument [Line Items]                        
Variable rate spread   0.50%                    
Convertible Notes                        
Debt Instrument [Line Items]                        
Issue and sale of shares (in shares) | shares         20,993,417 23,630,937 7,361,602          
Convertible Notes | Yorkville Convertible Promissory Note                        
Debt Instrument [Line Items]                        
Principal amount                 $ 2,000,000      
Issue and sale of shares (in shares) | shares       1,953,612                
Outstanding amounts           $ 0 $ 2,000,000          
Carrying Value           0 2,688,000          
Convertible Notes | Embedded Derivatives - Yorkville Convertible Promissory Notes - Related Party                        
Debt Instrument [Line Items]                        
Gain (loss) on embedded derivative, net and change member under debt instrument to yorkville convertible promissory note           6,922,000            
Convertible Notes | 2021 Convertible Notes Payable                        
Debt Instrument [Line Items]                        
Outstanding amounts           115,815,000 109,167,000          
Carrying Value           $ 94,386,000 $ 82,950,000          
Effective interest rate           40.00% 25.00%          
Convertible Notes | AFG Convertible Notes                        
Debt Instrument [Line Items]                        
Conversion price per unit (in usd per share) | $ / shares $ 1.67                      
Percentage of stock price 130.00%                      
Threshold trading days | trading_day 20                      
Consecutive trading days | trading_day 30                      
Effective interest rate 40.00%         40.00%            
Convertible Notes | Related Party                        
Debt Instrument [Line Items]                        
Principal amount           $ 35,000,000            
Number of additional promissory notes issued | promissoryNote         3              
Convertible Notes | Related Party | Yorkville Convertible Promissory Note                        
Debt Instrument [Line Items]                        
Amortization of debt discount           17,571,000            
Loss on debt extinguishment           3,510,000            
Convertible Notes | Related Party | 2021 Convertible Notes Payable                        
Debt Instrument [Line Items]                        
Principal amount     $ 100,000,000                  
Amortization of debt discount           5,237,000 $ 3,588,000          
Outstanding amounts           115,815,000 109,167,000          
Debt instruments, coupon rate     5.00%                  
Paid-in-kind interest rate     6.00%                  
Conversion ratio     49.9910                  
Conversion price per unit (in usd per share) | $ / shares     $ 20                  
Percentage of stock price     130.00%                  
Threshold trading days | trading_day     20                  
Consecutive trading days | trading_day     30                  
Redemption percentage     100.00%                  
Original issue discount     0.50%                  
Gain (loss) on beneficial conversion feature           840,000 11,488,000          
Issuance of convertible notes for interest paid-in-kind           6,648,000            
Carrying Value           94,386,000 82,950,000          
Non-cash interest expense           12,393,000 10,243,000          
Convertible Notes | Related Party | AFG Convertible Notes                        
Debt Instrument [Line Items]                        
Principal amount $ 13,750,000     $ 13,750,000                
Amortization of debt discount           743,000            
Outstanding amounts           17,429,000            
Paid-in-kind interest rate 26500.00%     26.50%                
Redemption percentage 100.00%                      
Carrying Value           18,139,000            
Non-cash interest expense           4,631,000            
Convertible Notes | Nonrelated Party | AFG Convertible Notes                        
Debt Instrument [Line Items]                        
Issuance of convertible notes for interest paid-in-kind           3,679,000            
Gain on derivative embedded           2,106,000            
Secured Debt | Senior Secured Term Loan                        
Debt Instrument [Line Items]                        
Outstanding amounts           100,000,000 100,000,000          
Carrying Value           85,624,000 81,616,000          
Number of immediately following interest payment required to be escrowed | interest_payment   4                    
Secured Debt | Nonrelated Party | Senior Secured Term Loan                        
Debt Instrument [Line Items]                        
Principal amount   $ 100,000,000                    
Amortization of debt discount           407,000 142,000          
Outstanding amounts           100,000,000 100,000,000          
Carrying Value           85,624,000 81,616,000          
Non-cash interest expense           17,951,000 6,349,000          
Number of days prior to current maturity date   91 days                    
Minimum prepayment amount   $ 500,000                    
Repayment applicable treasury rate   0.50%                    
Escrowed interest           $ 11,755,000            
SOFR Loans | Senior Secured Term Loan                        
Debt Instrument [Line Items]                        
Effective interest rate           14.15%            
SOFR Loans | Nonrelated Party | Senior Secured Term Loan                        
Debt Instrument [Line Items]                        
Variable rate spread   8.50%                    
ABR Loans | Nonrelated Party | Senior Secured Term Loan                        
Debt Instrument [Line Items]                        
Debt instruments, coupon rate   7.50%                    
Line of Credit | Equipment financing facility                        
Debt Instrument [Line Items]                        
Outstanding amounts           $ 5,718,000 8,577,000          
Carrying Value           $ 5,710,000 $ 8,577,000          
Effective interest rate                   16.20%   14.30%
Maximum borrowing capacity                   $ 25,000