XML 42 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Liabilities
The table below summarizes the fair values of certain liabilities that are included within the Company’s accompanying unaudited condensed consolidated balance sheets, and their designations among the three fair value measurement categories:
March 31, 2023
December 31, 2022
Level 1Level 2Level 3Level 1Level 2Level 3
Liabilities
Private placement warrants$— $234 $— $— $78 $— 
Embedded derivative liabilities$— $— $21,255 $— $— $1,945 
Schedule of Liabilities Measured at Fair Value The following table presents a roll-forward of the activity of the embedded derivative liabilities within the convertible notes discussed in Note 12, Borrowings. These liabilities were measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
Three Months Ended March 31,
20232022
Balance at beginning of the period$1,945 $12,359 
Additions14,799 — 
Extinguishment from Yorkville Promissory Notes Conversions(8,423)— 
Change in fair value included in earnings12,934 (7,695)
Balance at end of the period$21,255 $4,664 
Fair Value, Liabilities Measured on Recurring Basis
The estimated fair value of financial instruments not carried at fair value in the unaudited condensed consolidated balance sheets was as follows:
Level in Fair Value Hierarchy
March 31, 2023
December 31, 2022
Carrying ValueFair ValueCarrying ValueFair Value
Notes receivable3$862 $688 $863 $677 
AFG Convertible Notes*326,075 27,593 — — 
2021 Convertible Notes*385,039 46,634 82,950 62,421 
Senior Secured Term Loan 382,531 67,410 81,616 77,576 
Equipment financing facility37,900 4,045 8,577 6,282 
Yorkville Convertible Notes*38,240 8,375 2,688 2,908 
  Total$210,647 $154,745 $176,694 $149,864 
*Includes the embedded derivative liabilities.