XML 88 R75.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurement - Carrying Value and Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 29, 2022
Dec. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value $ 175,831   $ 109,214
Carrying Value 176,694   112,864
Notes receivable      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value 863   3,650
Note payable- Hi-Power      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value 0   18,695
2021 Convertible Notes      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value 82,950   84,148
Senior Secured Term Loan | Secured Debt      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value 81,616   0
Equipment financing facility | Line of Credit      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value 8,577   6,371
December 2022 Promissory Note      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying Value   $ 2,299  
Carrying Value 2,688   0
Level 3      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair Value 149,864   97,588
Level 3 | Notes receivable      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair Value 677   2,805
Level 3 | Note payable- Hi-Power      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair Value 0   14,607
Level 3 | 2021 Convertible Notes      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair Value 62,421   74,225
Level 3 | Senior Secured Term Loan      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair Value 77,576   0
Level 3 | Equipment financing facility      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair Value 6,282   5,951
Level 3 | December 2022 Promissory Note      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair Value $ 2,908   $ 0