XML 21 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Block A Sponsor Earnout Shares
[3]
Block B Sponsor Earnout Shares
[4]
Common Stock
Common Stock
Block A Sponsor Earnout Shares
Additional Paid in capital
Additional Paid in capital
Block A Sponsor Earnout Shares
[3]
Additional Paid in capital
Block B Sponsor Earnout Shares
[4]
Contingently Issuable Common Stock
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2018 [1]       3,930,336            
Beginning balance at Dec. 31, 2018 $ (104,374)     $ 0 [1]   $ 20,211     $ 0 $ (124,585)
Shares issued to Restricted Units holders (in shares) 0                  
Stock-based compensation $ 135         135        
Net loss (79,483)                 (79,483)
Ending balance (in shares) at Dec. 31, 2019 [1]       3,930,336            
Ending balance at Dec. 31, 2019 (183,722) [2]     $ 0 [1]   20,346     0 (204,068)
Conversion of contingently redeemable preferred units (in shares) [1]       14,727,844            
Conversion of contingently redeemable preferred units 121,125     $ 2 [1]   121,123        
Conversion of convertible notes payable (in shares) [1]       10,886,336            
Conversion of convertible notes payable 108,863     $ 1 [1]   108,862        
Net equity infusion from the Merger (in shares) [1]       18,364,805            
Net equity infusion from the Merger 126,026     $ 2 [1]   126,024        
Contingently Issuable Common Stock                 17,944 (17,944)
Transaction cost incurred in the Merger (10,274)         (10,274)        
Capital contribution - disgorgement of short swing profits $ 432         432        
Shares issued to Restricted Units holders (in shares) 174,761,000     174,761 [1]            
Stock-based compensation $ 5,081         5,081        
Release of Block A Sponsor earnout shares from restriction (in shares) [1],[3]         859,000          
Release/Reclassification of Sponsor Earnout shares   $ 12,559 $ 11,760       $ 12,559 $ 11,760    
Net loss (68,754)                 (68,754)
Ending balance (in shares) at Dec. 31, 2020 [1]       48,943,082            
Ending balance at Dec. 31, 2020 $ 123,096 [2]     $ 5 [1]   $ 395,913     $ 17,944 $ (290,766)
[1] See Note 1 for discussion of reverse capitalization given effect herein
[2] See Note 1 for discussion of reverse capitalization given effect herein
[3] See Note 2 for discussion of Sponsor Earnout Shares
[4] See Note 2 for discussion of Sponsor Earnout Shares