XML 48 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Convertible Notes Payable (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Summary of Balances Recognized upon Issuance of Convertible Notes The following balances were recognized upon issuance of the Convertible Notes during the years ended December 31, 2020 and 2019:
For the year ended December 31
2019
2020
Phase IPhase IIPhase IPhase IITotal
Convertible notes payable$40,587 $35,973 $510 $31,793 $108,863 
Discount, original issuance(20,946)(23,982)(340)(21,196)$(66,464)
Premium (Discount), embedded derivative181 (1,145)— (411)$(1,375)
Discount, fair value of preferred units— (2,031)— (1,759)$(3,790)
Discount, beneficial conversion features(1,799)— — — $(1,799)
Convertible notes payable, net$18,023 $8,815 $170 $8,427 $35,435 
The balances attributable to the Convertible Notes immediately prior to the Merger were as follows:
Phase 1Phase 2
Pre-Merger balance
Convertible notes payable$41,097 $67,766 $108,863 
Discount, original issuance(21,286)(45,178)(66,464)
Discount, embedded derivative181 (1,556)(1,375)
Discount, fair value of preferred units— (3,790)(3,790)
Discount, beneficial conversion features(1,799)— (1,799)
Discount, accumulated amortization22,904 50,524 73,428 
Convertible notes payable, net$41,097 $67,766 $108,863 
The balances attributable to the 2019 Convertible Notes on December 31, 2019 were as follows:
Phase 1Phase 2
December 31, 2019
Convertible notes payable$40,587 $35,973 $76,560 
Discount, original issuance(20,946)(23,982)(44,928)
Discount, embedded derivative181 (1,145)(964)
Discount, fair value of preferred units— (2,031)(2,031)
Discount, beneficial conversion features(1,799)— (1,799)
Discount, accumulated amortization22,564 27,158 49,722 
Convertible notes payable, net$40,587 $35,973 $76,560