XML 24 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
1 Months Ended 2 Months Ended 6 Months Ended 7 Months Ended 12 Months Ended
Jun. 30, 2019
Feb. 14, 2020
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Net loss $ (47) $ (85,743)   $ (278)    
Adjustment to reconcile net loss to net cash used in operating activities              
Interest earned on investments held in Trust Account     (11,388)        
Change in operating assets and liabilities:              
Prepaid expenses   (257,884)        
Increase in accounts payable and accrued expenses   63,566        
Increase in due from related party 14,195   (1)    
Increase in accounts payable   47     278    
Net cash used in operating activities (277,254)   (1)    
Cash flows from investing activities:              
Proceeds deposited in Trust Account   (176,750,000)        
Net cash used in investing activities   (176,750,000)        
Cash flows from financing activities:              
Proceeds from sale of Class B common stock       1    
Proceeds from note payable - related party 50,000 100,000      
Repayment of note payable - related party   (100,000)        
Proceeds from sale of Units in Public Offering     175,000,000        
Proceeds from sale of Units in Private Placement   6,500,000        
Payment of underwriting discounts   (3,500,000)        
Payment of offering expenses   (476,189)        
Net cash provided by financing activities 50,000 177,523,811   1    
Increase in cash 50,000 496,557      
Cash, beginning of year      
Cash, end of period 50,000 496,557  
Supplemental disclosures:              
Interest paid      
Taxes paid      
EOS ENERGY STORAGE, LLC              
Net loss     (15,232,000) (42,180,000)   (79,483,000) $ (28,498,000)
Adjustment to reconcile net loss to net cash used in operating activities              
Stock-based compensation     56,000 71,000   135,000 137,000
Depreciation and amortization     750,000 1,084,000   2,123,000 2,417,000
Impairment of property and equipment     1,590,000   1,590,000 1,441,000
Accreted interest on convertible notes payable - related party     6,745,000 17,502,000   49,708,000
Change in fair value, embedded derivative     (843,000) 1,718,000   716,000
Loss on extinguishment of convertible notes     6,111,000   6,111,000
Loss from equity in unconsolidated joint venture     39,000   178,000
Other     (15,000) (58,000)   (52,000)
Change in operating assets and liabilities:              
Receivable on sale of state tax attributes     4,060,000   (4,060,000)
Prepaid expenses     450,000 (617,000)   (353,000) 415,000
Inventory     0 258,000   634,000 (489,000)
Grants receivable     212,000 94,000   352,000 (91,000)
Vendor deposit     96,000 187,000      
Security deposit     13,000 (30,000)   (64,000)
Accounts receivable     (76,000)      
Increase in accounts payable and accrued expenses     2,606,000 (1,585,000)   (1,070,000) (521,000)
Contract liabilities     77,000 100,000   (468,000) 58,000
Deferred rent     50,000 85,000   169,000 213,000
Net cash used in operating activities     (1,012,000) (15,670,000)   (23,834,000) (24,918,000)
Cash flows from investing activities:              
Investment in joint venture     (550,000)   (601,000)
Purchases of property and equipment     (1,401,000) (602,000)   (2,299,000) (1,697,000)
Net cash used in investing activities     (1,951,000) (602,000)   (2,900,000) (1,697,000)
Cash flows from financing activities:              
Capital lease payments     (5,000) (28,000)   (72,000) (47,000)
Proceeds from issuance of convertible notes payable - related party     2,557,000 11,835,000   19,346,000 4,268,000
Proceeds / (repayment) of short term notes payable     (1,000,000)   (1,000,000) 1,000,000
Proceeds attributable to beneficial conversion features of convertible notes payable - related party           1,793,000
Issuance of contingently redeemable preferred units     469,000 144,000   2,031,000 24,854,000
Net cash provided by financing activities     3,021,000 10,951,000   22,098,000 30,075,000
Increase in cash     58,000 (5,321,000)   (4,636,000) 3,460,000
Cash, beginning of year   $ 862,000 862,000 5,498,000   5,498,000 2,038,000
Cash, end of period $ 177,000   920,000 177,000 $ 862,000 862,000 5,498,000
Non-cash investing and financing activities              
Contribution of inventory to joint venture           167,000
Conversion of notes payable to members' capital           5,918,000
Accrued and unpaid capital expenditures     206,000 229,000   93,000 444,000
Supplemental disclosures:              
Interest paid     $ 33,000 $ 1,000   $ 6,000 $ 3,000