XML 54 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information - Schedule of Reconciliation of Segment Adjusted EBITDA to Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 24, 2022
Sep. 30, 2023
Sep. 24, 2022
Segment Reporting Information [Line Items]        
Depreciation and amortization     $ 129,256 $ 107,628
Interest expense, net $ 41,292 $ 27,323 120,304 78,946
Acquisition related costs 1,667 2,325 7,264 9,981
Store opening costs 1,372 753 3,774 1,925
Bad debt expense     1,244 1,011
Goodwill impairment 850,970 0 850,970 0
Impairment charges 0 0 0 125,450
Trade Names        
Segment Reporting Information [Line Items]        
Impairment charges       126,000
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
(Loss) income before taxes (951,129) 52,863 (852,385) 24,367
Depreciation and amortization 45,639 36,518 129,256 107,628
Interest expense, net 41,292 27,323 120,304 78,946
Acquisition related costs 1,667 2,325 7,264 9,981
Non-core items and project costs, net 1,486 851 6,113 3,436
Store opening costs 1,372 753 3,774 1,925
Straight-line rent adjustment 5,193 3,220 14,196 11,530
Cloud computing amortization 991 0 991 0
Equity-based compensation expense 2,681 5,308 9,730 12,159
Foreign currency transaction loss, net 2,980 15,582 3 30,490
Bad debt expense 0 (449) 0 (449)
Goodwill impairment 850,970 0 850,970 0
Asset sale leaseback (gain) loss, impairment and closed store expenses 125,473 (14,186) 119,637 (20,248)
Segment Adjusted EBITDA 128,615 130,108 409,853 385,215
Segment Reconciling Items | Trade Names        
Segment Reporting Information [Line Items]        
Impairment charges $ 0 $ 0 $ 0 $ 125,450