XML 53 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information - Schedule of Segment Results (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 24, 2022
Sep. 30, 2023
Sep. 24, 2022
Segment Reporting Information [Line Items]        
Total revenue $ 581,034 $ 516,594 $ 1,750,352 $ 1,493,541
Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Total revenue 47,362 45,562 140,682 128,300
Company-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 389,041 341,211 1,159,685 957,487
Independently-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 43,582 40,469 157,647 158,500
Advertising fund contributions        
Segment Reporting Information [Line Items]        
Total revenue 27,121 22,018 73,547 63,807
Supply and other revenue        
Segment Reporting Information [Line Items]        
Total revenue 73,928 67,334 218,791 185,447
Operating Segments | Maintenance        
Segment Reporting Information [Line Items]        
Total revenue 244,359 200,822 714,354 573,869
Segment Adjusted EBITDA 86,493 68,763 245,232 185,324
Operating Segments | Maintenance | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Total revenue 14,566 11,625 41,224 32,586
Operating Segments | Maintenance | Company-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 204,460 172,162 605,393 497,638
Operating Segments | Maintenance | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Maintenance | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Maintenance | Supply and other revenue        
Segment Reporting Information [Line Items]        
Total revenue 25,333 17,035 67,737 43,645
Operating Segments | Car Wash        
Segment Reporting Information [Line Items]        
Total revenue 142,813 140,303 464,548 458,157
Segment Adjusted EBITDA 24,429 39,098 112,001 148,495
Operating Segments | Car Wash | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Car Wash | Company-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 98,132 98,235 302,193 294,526
Operating Segments | Car Wash | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 43,582 40,469 157,647 158,500
Operating Segments | Car Wash | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Car Wash | Supply and other revenue        
Segment Reporting Information [Line Items]        
Total revenue 1,099 1,599 4,708 5,131
Operating Segments | Paint, Collision & Glass        
Segment Reporting Information [Line Items]        
Total revenue 129,414 113,220 383,375 287,950
Segment Adjusted EBITDA 32,763 38,919 109,724 100,847
Operating Segments | Paint, Collision & Glass | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Total revenue 23,799 24,055 74,627 69,025
Operating Segments | Paint, Collision & Glass | Company-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 85,207 69,383 248,796 161,348
Operating Segments | Paint, Collision & Glass | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Paint, Collision & Glass | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Paint, Collision & Glass | Supply and other revenue        
Segment Reporting Information [Line Items]        
Total revenue 20,408 19,782 59,952 57,577
Operating Segments | Platform Services        
Segment Reporting Information [Line Items]        
Total revenue 55,934 51,999 165,305 148,368
Segment Adjusted EBITDA 22,417 19,765 61,984 54,471
Operating Segments | Platform Services | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Total revenue 8,997 9,882 24,831 26,689
Operating Segments | Platform Services | Company-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 1,242 1,431 3,303 3,975
Operating Segments | Platform Services | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Platform Services | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Operating Segments | Platform Services | Supply and other revenue        
Segment Reporting Information [Line Items]        
Total revenue 45,695 40,686 137,171 117,704
Corporate and Other        
Segment Reporting Information [Line Items]        
Total revenue 8,514 10,250 22,770 25,197
Segment Adjusted EBITDA (37,487) (36,437) (119,088) (103,922)
Corporate and Other | Franchise royalties and fees        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Corporate and Other | Company-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Corporate and Other | Independently-operated store sales        
Segment Reporting Information [Line Items]        
Total revenue 0 0 0 0
Corporate and Other | Advertising fund contributions        
Segment Reporting Information [Line Items]        
Total revenue 27,121 22,018 73,547 63,807
Corporate and Other | Supply and other revenue        
Segment Reporting Information [Line Items]        
Total revenue (18,607) (11,768) (50,777) (38,610)
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA $ 128,615 $ 130,108 $ 409,853 $ 385,215